| Revenue | DKK 9,9M | +58% |
| EBITDA | DKK 10,9M | -10% |
| Net profit | DKK 3,9M | -47% |
| Total assets | DKK 311,7M | +24% |
| Equity | DKK 77,5M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.267 | 4.615 | 7.938 | 6.259 | 9.883 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.638 | 6.493 | 10.670 | 12.143 | 10.873 |
| Depreciation & amort. | -145 | -160 | -101 | -85 | -105 |
| EBIT | 4.493 | 6.333 | 10.569 | 12.058 | 10.768 |
| Net financials | -551 | 920 | -71 | -2.550 | -5.750 |
| Profit before tax | 3.942 | 7.253 | 10.498 | 9.508 | 5.018 |
| Tax | 867 | 1.596 | 2.310 | 2.084 | 1.104 |
| Net profit | 3.074 | 5.657 | 8.188 | 7.423 | 3.913 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 85.123 | 80.979 | 154.655 | 251.262 | 311.735 |
| Equity | 42.895 | 48.552 | 66.205 | 73.628 | 77.541 |
| Long-term debt | 31.029 | 21.151 | 53.548 | 125.947 | 155.547 |
| Short-term debt | 4.929 | 4.468 | 25.436 | 40.148 | 65.625 |
| Total debt | 35.958 | 25.619 | 78.984 | 166.095 | 221.172 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
JR Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2013 | |
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2018 – 2023 | |
| Chairman | 2006 – 2019 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Raffnsøe Petz | Management | 0 companies |
| Gitte Bech | Chief Executive Officer | 0 companies |
| Børge Gunnar Danielsen | Board of Directors | 0 companies |
| Jesper Sondrup Rosener | Board of Directors | 0 companies |
| Carsten Skov | Chairman | 0 companies |
| Mogens Hagelskær | Board of Directors | 0 companies |
| Rune Bech Kjældgaard | Board of Directors | 0 companies |
| Kristian Knag Nielsen | Board of Directors | 0 companies |
| Poul Herlev Lorentzen | Board of Directors | 0 companies |
| Michael Vinther | Board of Directors | 0 companies |
| Jesper Hauschildt | Chairman | 0 companies |
| Jens Physant Brok | Board of Directors | 0 companies |
| Kristian Eidnes Andersen | Board of Directors | 0 companies |
| Mette Nordal Reebirk | Board of Directors | 0 companies |