| Revenue | DKK -85K | -43% |
| EBITDA | DKK -85K | +43% |
| Net profit | DKK -309K | +13% |
| Total assets | DKK 437K | +1% |
| Equity | DKK -2,3M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.654 | -2.615 | -1.236 | -2.247 | -1.793 | -551 | -368 | -235 | -231 | -224 | -205 | -150 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.654 | -2.615 | -1.236 | -2.247 | -1.793 | -551 | -368 | -235 | -231 | -224 | -205 | -150 | -85 |
| Depreciation & amort. | -56 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.709 | -2.633 | -1.236 | -2.247 | -1.793 | -551 | -368 | -235 | -231 | -224 | -205 | -150 | -85 |
| Net financials | -4.853 | -5.212 | -5.798 | -10.091 | -837 | -133 | -37 | -49 | -63 | -49 | -44 | -204 | -224 |
| Profit before tax | -7.562 | -7.845 | -7.033 | -12.338 | -2.630 | -684 | -405 | -284 | -294 | -273 | -249 | -355 | -309 |
| Tax | -41 | 35 | -33 | -2.002 | 1.331 | -466 | -89 | -63 | 63 | -0 | -0 | -0 | -0 |
| Net profit | -7.521 | -7.880 | -7.000 | -10.336 | -3.961 | -218 | -316 | -222 | -356 | -273 | -249 | -355 | -309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 371 | 700 | 331 | 5.005 | 18.001 | 583 | 348 | 512 | 564 | 487 | 477 | 434 | 437 |
| Equity | -105.182 | -113.062 | -120.062 | 3.927 | -34 | -252 | -568 | -790 | -1.146 | -1.419 | -1.668 | -2.022 | -2.331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105.552 | 113.762 | 120.393 | 1.078 | 18.035 | 835 | 916 | 1.302 | 1.710 | 1.906 | 2.145 | 2.456 | 2.768 |
| Total debt | 105.552 | 113.762 | 120.393 | 1.078 | 18.035 | 835 | 916 | 1.302 | 1.710 | 1.906 | 2.145 | 2.456 | 2.768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2025 | — | — |
AM Management | Management | 2006 | — | — |
JJ Founder | Founder | 2006 | — | — |
SS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MC2 Therapeutics A/S | Company | 90.0% | 90.0% | 2011 |
FEY HOLDING ApS | Company | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Ahlgreen | Management | 0 companies |
| Anette Merete Nøhr Clausen | Management | 0 companies |
| Jesper Jørn Lange | Founder | 0 companies |
| Steen Sindet-Pedersen | Management | 0 companies |