| Revenue | DKK 1,1M | -17% |
| EBITDA | DKK 3,2M | +146% |
| Net profit | DKK 2M | +271% |
| Total assets | DKK 42,9M | +7% |
| Equity | DKK 25,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.706 | 1.021 | 1.287 | 1.205 | 1.450 | 1.678 | 1.614 | 1.556 | 1.412 | 1.479 | 1.717 | 1.286 | 1.065 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.864 | 1.021 | 1.287 | 1.205 | 3.650 | 1.678 | 1.614 | 4.756 | 2.012 | 2.279 | 2.817 | 1.286 | 3.165 |
| Depreciation & amort. | -79 | 447 | -0 | 3.700 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.785 | 575 | 1.287 | -2.495 | 3.650 | 1.678 | 1.614 | 4.756 | 2.012 | 2.279 | 2.817 | 1.286 | 3.165 |
| Net financials | -1.866 | -321 | 19 | -168 | -352 | -422 | -408 | -395 | -371 | -337 | -298 | -577 | -538 |
| Profit before tax | 2.919 | 253 | 1.306 | -2.663 | 3.298 | 1.256 | 1.206 | 4.362 | 1.641 | 1.942 | 2.519 | 709 | 2.628 |
| Tax | 730 | -3 | 179 | -799 | 734 | 276 | 266 | 960 | 362 | 427 | 554 | 157 | 579 |
| Net profit | 2.189 | 256 | 1.127 | -1.863 | 2.564 | 980 | 940 | 3.401 | 1.280 | 1.514 | 1.965 | 552 | 2.049 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102.195 | 41.107 | 41.018 | 31.149 | 34.213 | 34.198 | 34.506 | 37.697 | 38.424 | 39.195 | 40.624 | 40.169 | 42.923 |
| Equity | 24.912 | 25.169 | 26.296 | 12.432 | 12.496 | 13.476 | 14.416 | 17.817 | 19.096 | 20.611 | 22.575 | 23.128 | 25.177 |
| Long-term debt | 62.540 | 11.074 | 9.974 | 374 | 17.027 | 16.001 | 14.828 | 13.718 | 12.592 | 11.629 | 10.822 | 9.909 | 10.211 |
| Short-term debt | 11.101 | 1.559 | 1.368 | 15.795 | 1.440 | 1.253 | 1.575 | 1.565 | 1.803 | 1.629 | 1.439 | 1.188 | 1.012 |
| Total debt | 73.641 | 12.633 | 11.342 | 16.169 | 18.466 | 17.254 | 16.403 | 15.284 | 14.395 | 13.258 | 12.261 | 11.097 | 11.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JJP ApS | Company | 20.0% | 20.0% | 2016 |
WAVER PROPERTIES ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 10.0% | 10.0% | 2016 | |
SEE HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
MICHAEL JOHANSEN INVEST ApS | Company | 10.0% | 10.0% | 2016 |
NJ PRO INVEST ApS | Company | 10.0% | 10.0% | 2016 |
APJ El Holding A/S | Company | 5.0% | 5.0% | 2023 |
INVESTERINGSSELSKABET AF 22/1 2004 A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gransøe | Chief Executive Officer | 0 companies |
| Peter Christian Ringsing | Chairman | 0 companies |
| Eivind Christiansen | Board of Directors | 0 companies |
| Jan Erik Andersen | Chairman | 0 companies |
| Vivian Bregnholdt Nygaard | Board of Directors | 0 companies |
| Karsten Aabrink | Board of Directors | 0 companies |
| Henrik Westermann | Board of Directors | 0 companies |
| John Sivebæk | Chairman | 0 companies |
| Per Frandsen | Board of Directors | 0 companies |
| Michael Bro Johansen | Board of Directors | 0 companies |
| Thomas Rytter Gottschalck | Board of Directors | 0 companies |
| Preben Pihl Nygaard | Chairman | 0 companies |
| Rikke Gransøe | Chairman | 0 companies |