| Revenue | DKK 18,1M | -8% |
| EBITDA | DKK 3,8M | -30% |
| Net profit | DKK 2M | -38% |
| Total assets | DKK 13,8M | +1% |
| Equity | DKK 6,7M | -16% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.335 | 13.331 | 16.065 | 19.686 | 18.070 |
| Staff expenses | -11.013 | -11.448 | -12.685 | -14.300 | -14.234 |
| EBITDA | 3.323 | 1.882 | 3.380 | 5.385 | 3.760 |
| Depreciation & amort. | -285 | -405 | -795 | -1.156 | -1.057 |
| EBIT | 3.037 | 1.477 | 2.585 | 4.229 | 2.703 |
| Net financials | -20 | -36 | -8 | -19 | -43 |
| Profit before tax | 3.018 | 1.442 | 2.577 | 4.210 | 2.661 |
| Tax | 644 | 292 | 575 | 948 | 623 |
| Net profit | 2.374 | 1.150 | 2.002 | 3.262 | 2.038 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.891 | 9.935 | 11.648 | 13.677 | 13.817 |
| Equity | 7.508 | 6.658 | 6.659 | 7.921 | 6.659 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.932 | 2.675 | 4.377 | 5.205 | 6.368 |
| Total debt | 2.932 | 2.675 | 4.377 | 5.205 | 6.368 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2008 | |
| Former (3) | ||
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 2006 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Stenner Moritzen | Management | 0 companies |
| Knud Albertsen | Board of Directors | 0 companies |
| Henrik Albertsen | Board of Directors | 0 companies |
| Jørn Fich-Olsen | Board of Directors | 0 companies |
| Morten Fich-Olsen | Chairman | 0 companies |
| Claus Roar Andersen | Board of Directors | 0 companies |