| Revenue | — | — |
| EBITDA | DKK 2,3M | -35% |
| Net profit | DKK 2,3M | -35% |
| Total assets | DKK 10,4M | -6% |
| Equity | DKK 9,1M | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.610 | 1.332 | 2.235 | 3.535 | 2.310 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.610 | 1.332 | 2.235 | 3.535 | 2.310 |
| Net financials | 2.606 | 1.336 | 2.243 | 3.535 | 2.308 |
| Profit before tax | 2.590 | 1.320 | 2.226 | 3.517 | 2.290 |
| Tax | -6 | -6 | -6 | -8 | -11 |
| Net profit | 2.597 | 1.326 | 2.232 | 3.525 | 2.301 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.532 | 8.591 | 9.640 | 11.058 | 10.449 |
| Equity | 9.025 | 8.351 | 8.583 | 10.108 | 9.109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 506 | 239 | 1.057 | 950 | 1.340 |
| Total debt | 506 | 239 | 1.057 | 950 | 1.340 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Management | Management | 2016 |
MF Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Stenner Moritzen | Management | 0 companies |
| Morten Fich-Olsen | Management | 0 companies |