| Revenue | DKK 559K | -1% |
| EBITDA | DKK 559K | -1% |
| Net profit | DKK 291K | +0% |
| Total assets | DKK 3,6M | -1% |
| Equity | DKK 2M | +17% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 540 | 557 | 536 | 545 | 565 | 557 | 475 | 528 | 568 | 559 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 185 | 540 | 557 | 536 | 545 | 565 | 557 | 475 | 528 | 568 | 559 |
| Depreciation & amort. | -41 | 247 | -247 | -247 | -247 | -230 | -147 | -147 | -147 | -147 | -147 |
| EBIT | 144 | 294 | 310 | 290 | 298 | 335 | 410 | 329 | 382 | 421 | 413 |
| Net financials | -56 | -187 | -173 | -154 | -125 | -99 | -87 | -74 | -61 | -49 | -40 |
| Profit before tax | 88 | 107 | 138 | 136 | 173 | 237 | 324 | 255 | 321 | 373 | 373 |
| Tax | 20 | 23 | 30 | 30 | 38 | 52 | 71 | 56 | 71 | 82 | 82 |
| Net profit | 67 | 83 | 107 | 106 | 135 | 185 | 252 | 199 | 250 | 291 | 291 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.566 | 5.174 | 4.966 | 4.592 | 4.422 | 4.265 | 3.935 | 3.773 | 3.664 | 3.668 | 3.643 |
| Equity | 117 | 200 | 308 | 414 | 549 | 734 | 986 | 1.185 | 1.435 | 1.726 | 2.017 |
| Long-term debt | 1.258 | 4.379 | 3.999 | 3.591 | 3.173 | 2.755 | 2.333 | 1.908 | 1.658 | 1.405 | 1.149 |
| Short-term debt | 4.171 | 545 | 619 | 557 | 683 | 764 | 601 | 664 | 548 | 514 | 454 |
| Total debt | 5.429 | 4.924 | 4.617 | 4.147 | 3.856 | 3.519 | 2.934 | 2.572 | 2.207 | 1.920 | 1.604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2015 | — | — |
MF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jakob Albertsen Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Stenner Moritzen | Management | 0 companies |
| Morten Fich-Olsen | Management | 0 companies |