| Revenue | DKK -16K | -3% |
| EBITDA | DKK -16K | +3% |
| Net profit | DKK 529K | +178% |
| Total assets | DKK 15,7M | +2% |
| Equity | DKK 12,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | — | -1 | -2 | -8 | -10 | -8 | -14 | -13 | -13 | -16 | -14 | -15 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -1 | -2 | -8 | -10 | -8 | -14 | -13 | -13 | -16 | -14 | -15 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -1 | -2 | -8 | -10 | -8 | -14 | -13 | -13 | -16 | -14 | -15 | -16 | -16 |
| Net financials | 161 | 610 | 1.394 | 1.214 | 2.522 | 892 | 1.444 | 1.315 | 1.347 | -148 | 3.306 | 2.431 | -1.021 | -653 | 529 |
| Profit before tax | -433 | 608 | 1.393 | 1.212 | 2.514 | 882 | 1.435 | 1.301 | 1.334 | -161 | 3.290 | 2.417 | -1.036 | -670 | 513 |
| Tax | -0 | -0 | 0 | 50 | -50 | 108 | -8 | -4 | 185 | -0 | -0 | -0 | -0 | 7 | -16 |
| Net profit | -433 | 608 | 1.393 | 1.162 | 2.564 | 774 | 1.443 | 1.305 | 1.149 | -161 | 3.290 | 2.417 | -1.036 | -677 | 529 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 713 | 1.492 | 3.009 | 3.240 | 5.414 | 5.712 | 6.939 | 11.529 | 11.334 | 11.450 | 14.823 | 17.213 | 15.986 | 15.386 | 15.688 |
| Equity | -2.391 | -1.783 | -390 | 772 | 3.336 | 4.110 | 5.553 | 6.859 | 8.008 | 7.847 | 11.138 | 13.555 | 12.519 | 11.842 | 12.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.104 | 1.742 | 3.399 | 2.468 | 2.078 | 1.602 | 1.386 | 4.670 | 3.326 | 3.603 | 3.685 | 3.659 | 3.467 | 3.544 | 3.316 |
| Total debt | 3.104 | 3.275 | 3.399 | 2.468 | 2.078 | 1.602 | 1.386 | 4.670 | 3.326 | 3.603 | 3.685 | 3.659 | 3.467 | 3.544 | 3.316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Founder | Founder | 2006 | — | — |
TV Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VORGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Maria Vorgaard Andersen | Founder | 0 companies |
| Thomas Vorgaard Andersen | Management | 0 companies |