| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | +21% |
| Net profit | DKK -140K | -229% |
| Total assets | DKK 167K | -46% |
| Equity | DKK -1,3M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 1 | 19 | — | — | — | — | — | -54 | -15 | -7 | — | 0 | 0 |
| Staff expenses | -77 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -3 | -0 | -0 | -0 | -0 |
| EBITDA | -156 | 1 | 19 | -24 | -3 | -10 | -11 | -14 | -63 | -18 | -7 | -15 | -13 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -156 | 1 | 19 | -24 | -3 | -10 | -11 | -14 | -63 | -18 | -7 | -15 | -13 | -11 |
| Net financials | 1.656 | -0 | -1 | -3 | -262 | -2 | 22 | 102 | 928 | 36 | -57 | -70 | -41 | -169 |
| Profit before tax | 1.500 | 0 | 19 | -27 | -265 | -12 | 11 | 88 | 865 | 18 | -64 | -85 | -54 | -179 |
| Tax | -0 | -0 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -18 | -22 | -12 | -39 |
| Net profit | 1.500 | 0 | 19 | -27 | -265 | -6 | 11 | 88 | 865 | 18 | -47 | -62 | -42 | -140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 56 | 333 | 383 | 120 | 120 | 142 | 339 | 338 | 439 | 423 | 350 | 310 | 167 |
| Equity | — | -1.731 | -1.713 | -1.740 | -2.006 | -2.012 | -2.001 | -1.913 | -1.047 | -1.029 | -1.076 | -1.138 | -1.181 | -1.320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.798 | 1.788 | 2.046 | 2.123 | 2.125 | 2.132 | 2.143 | 2.252 | 1.385 | 1.468 | 1.499 | 1.488 | 1.491 | 1.487 |
| Total debt | 1.798 | 1.788 | 2.046 | 2.123 | 2.125 | 2.132 | 2.143 | 2.252 | 1.385 | 1.468 | 1.499 | 1.488 | 1.491 | 1.487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2008 | — | — |
PK Management | Management | 2006 | — | — |
OH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER KROGH HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |
| Per Krogh | Management | 0 companies |
| Ole Hasforth Nielsen | Management | 0 companies |
| Steen Sørensen | Chairman | 0 companies |