| Revenue | DKK -23K | +1% |
| EBITDA | DKK -33K | -46% |
| Net profit | DKK 360K | -79% |
| Total assets | DKK 8,7M | +6% |
| Equity | DKK 7,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -13 | -15 | -14 | -17 | -14 | -15 | -16 | -21 | -25 | -21 | -23 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 83 | 8 | -14 | -17 | -14 | -15 | -16 | -21 | -25 | -21 | -23 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 83 | 8 | -14 | -17 | -14 | -15 | -16 | -21 | -25 | -21 | -23 | -33 |
| Net financials | 1.280 | 1.710 | 845 | 618 | 1.529 | 672 | 924 | 196 | 517 | 760 | 1.670 | 1.715 | 394 |
| Profit before tax | 1.384 | 1.793 | 853 | 605 | 1.513 | 657 | 909 | 180 | 496 | 735 | 1.649 | 1.692 | 361 |
| Tax | 59 | 48 | 11 | -10 | -9 | 2 | 1 | -1 | -2 | -6 | -1 | -1 | 1 |
| Net profit | 1.325 | 1.745 | 841 | 615 | 1.522 | 656 | 908 | 181 | 498 | 741 | 1.650 | 1.693 | 360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.685 | 3.471 | 4.288 | 3.832 | 5.435 | 5.551 | 4.995 | 4.613 | 4.803 | 5.379 | 6.874 | 8.185 | 8.657 |
| Equity | -1.016 | 429 | 770 | 1.185 | 2.707 | 3.163 | 3.860 | 3.825 | 4.102 | 4.617 | 6.038 | 7.496 | 7.611 |
| Long-term debt | 1.831 | 2.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 619 | 644 | 670 | 696 |
| Short-term debt | 1.870 | 776 | 3.518 | 2.647 | 2.728 | 2.389 | 1.136 | 788 | 701 | 144 | 192 | 19 | 349 |
| Total debt | 3.701 | 3.042 | 3.518 | 2.647 | 2.728 | 2.389 | 1.136 | 788 | 701 | 763 | 836 | 689 | 1.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |