| Revenue | DKK -14K | -7% |
| EBITDA | DKK -14K | +7% |
| Net profit | DKK 7K | +106% |
| Total assets | DKK 145K | +6% |
| Equity | DKK -35K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 31 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 31 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 31 | -15 | -14 |
| Net financials | -277 | -142 | 24 |
| Profit before tax | 265 | -157 | 9 |
| Tax | 72 | -50 | 2 |
| Net profit | 194 | -108 | 7 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 3.522 | 137 | 145 |
| Equity | 66 | -42 | -35 |
| Long-term debt | -1.925 | 0 | 0 |
| Short-term debt | -1.531 | 179 | 180 |
| Total debt | -3.456 | 179 | 180 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
KE Unofficial title | Unofficial title | 2015 – 2016 |
ED Management | Management | 2006 – 2012 |
SE Management | Management | 2012 – 2015 |
AC Unofficial title | Unofficial title | 2015 – 2015 |
CV Management | Management | 2005 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 2006 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Elkjær Rasmussen | Unofficial title | 0 companies |
| Erling Dan Nielsen | Management | 0 companies |
| Søren Ejlertsen | Management | 0 companies |
| Ann Christina Rindom Sørensen | Unofficial title | 0 companies |
| Charlotte Vivi Ejlertsen | Management | 0 companies |
| Allan Hansen | Board of Directors | 0 companies |
| Rikke Lindblad | Board of Directors | 0 companies |
| Poul Stubkjær Djursner | Board of Directors | 0 companies |