| Revenue | DKK -40K | +37% |
| EBITDA | DKK -40K | -37% |
| Net profit | DKK -418K | -348% |
| Total assets | DKK 1,4M | -29% |
| Equity | DKK 1,4M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 4 | -29 | -14 | -27 | -42 | -56 | -62 | -45 | -40 | -32 | -34 | -29 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 4 | -29 | -14 | -27 | -42 | -56 | -62 | -45 | -40 | -32 | -34 | -29 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 4 | -29 | -14 | -27 | -42 | -56 | -62 | -45 | -40 | -32 | -34 | -29 | -40 |
| Net financials | 403 | 49 | 41 | 30 | 53 | 55 | 46 | -54 | -22 | 198 | 62 | 48 | 246 | -377 |
| Profit before tax | 413 | 53 | 12 | 16 | 27 | 14 | -10 | -116 | -67 | 158 | 30 | 15 | 216 | -418 |
| Tax | 11 | 13 | 1 | 3 | 6 | 3 | -0 | -0 | -0 | -0 | -0 | 2 | 48 | -0 |
| Net profit | 402 | 40 | 11 | 12 | 21 | 11 | -10 | -116 | -67 | 158 | 30 | 13 | 169 | -418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.764 | 2.798 | 2.803 | 2.817 | 2.834 | 2.844 | 2.729 | 2.506 | 2.223 | 2.160 | 2.014 | 1.914 | 2.010 | 1.426 |
| Equity | 2.739 | 2.779 | 2.790 | 2.802 | 2.822 | 2.833 | 2.719 | 2.497 | 2.214 | 2.151 | 2.005 | 1.903 | 1.954 | 1.414 |
| Long-term debt | 16 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 9 | 14 | 15 | 12 | 10 | 10 | 9 | 9 | 9 | 9 | 11 | 56 | 12 |
| Total debt | 25 | 20 | 14 | 15 | 12 | 10 | 10 | 9 | 9 | 9 | 9 | 11 | 56 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|