| Revenue | DKK -45K | — |
| EBITDA | DKK -45K | -105% |
| Net profit | DKK 647K | -56% |
| Total assets | DKK 6,9M | +13% |
| Equity | DKK 6,4M | +9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 41 | 87 | 156 | — | — | — | — | — | — | — | — | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 41 | 87 | 156 | 245 | 277 | 193 | 314 | 688 | 1.773 | 1.457 | 997 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 41 | 87 | 156 | 245 | 277 | 193 | 314 | 688 | 1.773 | 1.457 | 997 | -45 |
| Net financials | 0 | 0 | 0 | 3 | 253 | 284 | 199 | 332 | 697 | 1.783 | 1.894 | 1.660 | 739 |
| Profit before tax | 21 | 41 | 87 | 159 | 247 | 278 | 194 | 316 | 689 | 1.771 | 1.455 | 1.578 | 694 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | 124 | 47 |
| Net profit | 21 | 41 | 87 | 159 | 247 | 278 | 194 | 316 | 689 | 1.771 | 1.485 | 1.454 | 647 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 | 74 | 166 | 330 | 577 | 855 | 900 | 844 | 1.533 | 3.192 | 4.580 | 6.068 | 6.861 |
| Equity | -486 | -445 | -358 | -198 | 49 | 327 | 521 | 837 | 1.526 | 3.184 | 4.555 | 5.891 | 6.416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 515 | 519 | 524 | 528 | 528 | 528 | 378 | 7 | 7 | 8 | 25 | 177 | 445 |
| Total debt | 515 | 519 | 524 | 528 | 528 | 528 | 378 | 7 | 7 | 8 | 25 | 177 | 445 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|