| Revenue | DKK -8K | +73% |
| EBITDA | DKK -78K | -102% |
| Net profit | DKK -623K | -223% |
| Total assets | DKK 4,3M | -18% |
| Equity | DKK 4,2M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | -2 | -3 | -3 | -3 | -3 | -3 | -4 | -3 | -3 | -3 | -9 | -4 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -70 |
| EBITDA | 15 | -2 | -3 | -3 | -3 | -3 | -3 | -4 | -3 | -3 | -3 | -9 | -38 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | -2 | -3 | -3 | -3 | -3 | -3 | -4 | -3 | -3 | -3 | -9 | -38 | -78 |
| Net financials | 138 | 131 | 107 | 114 | 51 | 544 | 579 | 838 | 991 | 924 | 900 | 659 | 592 | -723 |
| Profit before tax | 153 | 129 | 103 | 111 | 48 | 541 | 576 | 834 | 988 | 921 | 897 | 650 | 554 | -801 |
| Tax | -6 | -6 | -6 | 10 | -3 | -3 | -3 | 10 | 9 | 30 | 52 | 57 | 47 | -178 |
| Net profit | 159 | 135 | 110 | 101 | 51 | 543 | 578 | 824 | 979 | 891 | 845 | 594 | 506 | -623 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 976 | 1.037 | 1.072 | 865 | 811 | 1.253 | 1.511 | 2.156 | 3.025 | 3.802 | 4.529 | 5.105 | 5.261 | 4.337 |
| Equity | 418 | 454 | 464 | 466 | 517 | 956 | 1.429 | 2.145 | 3.013 | 3.791 | 4.522 | 4.998 | 5.004 | 4.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 558 | 583 | 608 | 399 | 295 | 297 | 82 | 11 | 11 | 11 | 7 | 107 | 257 | 156 |
| Total debt | 558 | 583 | 608 | 399 | 295 | 297 | 82 | 11 | 11 | 11 | 7 | 107 | 257 | 156 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|