| Revenue | DKK 1,2M | +0% |
| EBITDA | DKK 218K | -44% |
| Net profit | DKK 5K | -99% |
| Total assets | DKK 799K | -37% |
| Equity | DKK 551K | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.998 | 3.277 | 3.249 | 2.785 | 1.811 | 1.722 | 1.817 | 1.942 | 1.895 | 1.880 | 1.636 | 1.190 | 1.173 | 1.174 |
| Staff expenses | -2.693 | -3.005 | -3.085 | -2.625 | -1.767 | -1.028 | -1.093 | -1.031 | -773 | -980 | -856 | -753 | -782 | -956 |
| EBITDA | 304 | 272 | 164 | 159 | 44 | 693 | 724 | 911 | 1.122 | 901 | 780 | 437 | 391 | 218 |
| Depreciation & amort. | 4 | -4 | -7 | -12 | -12 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 301 | 268 | 157 | 148 | 32 | 685 | 724 | 911 | 1.122 | 901 | 780 | 437 | 391 | 218 |
| Net financials | 20 | 36 | 93 | 104 | 86 | 28 | 36 | 104 | 103 | 120 | 85 | 72 | 49 | -208 |
| Profit before tax | 320 | 303 | 251 | 252 | 118 | 713 | 760 | 1.015 | 1.225 | 1.021 | 865 | 509 | 440 | 10 |
| Tax | 90 | 81 | 65 | 62 | 27 | 159 | 171 | 226 | 273 | 231 | 199 | 116 | 101 | 5 |
| Net profit | 230 | 223 | 186 | 190 | 91 | 554 | 589 | 789 | 952 | 790 | 665 | 394 | 340 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.307 | 2.350 | 2.375 | 2.339 | 1.869 | 1.723 | 1.863 | 2.776 | 2.722 | 2.350 | 2.102 | 1.669 | 1.272 | 799 |
| Equity | 1.009 | 1.012 | 1.013 | 1.003 | 1.094 | 1.077 | 1.117 | 1.306 | 1.608 | 1.397 | 1.263 | 1.056 | 896 | 551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 17 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.298 | 1.338 | 1.362 | 1.336 | 775 | 646 | 746 | 1.434 | 1.097 | 952 | 839 | 613 | 371 | 242 |
| Total debt | 1.298 | 1.338 | 1.362 | 1.336 | 775 | 646 | 746 | 1.470 | 1.114 | 952 | 839 | 613 | 371 | 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SLN HOLDING, SKANDERBORG ApS | Company | 100.0% | 100.0% | 2017 |
MERIAN ApS | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Lyck Nissen | Management | 0 companies |
| Jørgen Lange Nielsen | Board of Directors | 0 companies |
| Thomas Hjerrild Nissen | Board of Directors | 0 companies |
| Klaus Gad | Board of Directors | 0 companies |
| Ida Hjerrild Nissen | Board of Directors | 0 companies |
| Signe Hjerrild Nissen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |