| Revenue | DKK 1,3M | -8% |
| EBITDA | DKK 3,4M | +12% |
| Net profit | DKK 2,1M | +26% |
| Total assets | DKK 73,2M | +3% |
| Equity | DKK 21,4M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.111 | 2.181 | 1.364 | 1.472 | 1.349 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.776 | 5.460 | 4.752 | 3.016 | 3.390 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.776 | 5.460 | 4.752 | 3.016 | 3.390 |
| Net financials | -1.015 | -802 | 7.707 | -741 | -942 |
| Profit before tax | 3.761 | 4.658 | 12.459 | 2.274 | 2.448 |
| Tax | 770 | 805 | 2.684 | 597 | 340 |
| Net profit | 2.991 | 3.853 | 9.775 | 1.677 | 2.108 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 58.757 | 69.878 | 68.817 | 71.393 | 73.208 |
| Equity | 6.403 | 9.656 | 18.831 | 19.909 | 21.417 |
| Long-term debt | 36.221 | 32.674 | 20.521 | 20.423 | 17.877 |
| Short-term debt | 15.769 | 27.357 | 29.129 | 30.683 | 33.635 |
| Total debt | 51.990 | 60.031 | 49.650 | 51.106 | 51.511 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PB Management | Management | 2010 |
RS Management | Management | 2006 |
CL Management | Management | 2026 |
| Former (2) | ||
HC Management | Management | 2006 – 2010 |
HL Management | Management | 2006 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Hodal Nielsen | Management | 0 companies |
| Palle Bo Petersen | Management | 0 companies |
| Rene Søgaard Larsen | Management | 0 companies |
| Charlotte Lamm | Management | 0 companies |
| Henry Larsen | Management | 0 companies |