| Revenue | DKK -23K | -104% |
| EBITDA | DKK -23K | -101% |
| Net profit | DKK 750K | -58% |
| Total assets | DKK 10M | -4% |
| Equity | DKK 8,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -22 | -8 | -14 | 539 | -23 |
| Staff expenses | -0 | -0 | -0 | -307 | -0 |
| EBITDA | -22 | -8 | -14 | 3.866 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | 1.817 | -0 |
| EBIT | -22 | -8 | -14 | 2.049 | -23 |
| Net financials | 1.656 | 1.143 | 1.198 | 241 | 776 |
| Profit before tax | 1.635 | 1.135 | 1.185 | 2.290 | 753 |
| Tax | -18 | 65 | 36 | 499 | 3 |
| Net profit | 1.653 | 1.070 | 1.149 | 1.791 | 750 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 8.038 | 9.653 | 9.322 | 10.351 | 9.956 |
| Equity | 4.654 | 5.588 | 6.544 | 7.760 | 8.311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.384 | 4.065 | 2.778 | 2.590 | 1.646 |
| Total debt | 3.384 | 4.065 | 2.778 | 2.590 | 1.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM | Management | 2006 | — | — |
AD Management | Management | 2006 | — | — |
HR Management | Management | 2006 | — | — |
| Audit | 2006 | — | — | |
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Stephan Martin Kjelgaard Castellani Nielsen | Management | 0 companies |
| Andreas Ditlev Duckert | Management | 0 companies |
| Hans-Christian Richter | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |