| Revenue | DKK -16K | +0% |
| EBITDA | DKK -16K | +0% |
| Net profit | DKK -68K | +59% |
| Total assets | DKK 262K | -22% |
| Equity | DKK 175K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | — | -5 | -6 | -7 | -11 | 1 | -6 | -7 | -8 | -12 | -9 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -5 | -6 | -7 | -11 | 1 | -6 | -7 | -8 | -12 | -9 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -5 | -6 | -7 | -11 | 1 | -6 | -7 | -8 | -12 | -9 | -16 | -16 |
| Net financials | 207 | 209 | 126 | -123 | 57 | 123 | -351 | 14 | 413 | 341 | -1 | -21 | -151 | -53 |
| Profit before tax | 204 | 203 | 120 | -129 | 50 | 112 | -350 | 9 | 406 | 333 | -13 | -29 | -167 | -68 |
| Tax | -6 | -5 | -5 | -0 | -0 | -2 | -3 | -0 | -1 | -3 | -3 | -2 | 1 | -0 |
| Net profit | 210 | 208 | 125 | -129 | 50 | 115 | -347 | 9 | 407 | 335 | -10 | -27 | -168 | -68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 902 | 929 | 984 | 487 | 490 | 656 | 210 | 163 | 664 | 863 | 672 | 494 | 335 | 262 |
| Equity | 468 | 576 | 653 | 476 | 476 | 540 | 141 | 150 | 532 | 709 | 544 | 411 | 243 | 175 |
| Long-term debt | 69 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 364 | 321 | 331 | 11 | 14 | 116 | 30 | 13 | 132 | 155 | 128 | 84 | 92 | 87 |
| Total debt | 433 | 352 | 331 | 11 | 14 | 116 | 30 | 13 | 132 | 155 | 128 | 84 | 92 | 87 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|