| Revenue | DKK -89K | -275% |
| EBITDA | DKK -89K | -276% |
| Net profit | DKK -91K | -344% |
| Total assets | DKK 178K | -35% |
| Equity | DKK -190K | -91% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 987 | 1.024 | 867 | 598 | 661 | 219 | 21 | 347 | 306 | 245 | 71 | 51 | -89 |
| Staff expenses | -683 | -725 | -685 | -698 | -594 | -251 | -247 | -256 | -269 | -277 | -166 | -0 | -0 |
| EBITDA | 305 | 299 | 182 | -100 | 67 | -32 | -226 | 91 | 37 | -32 | -95 | 50 | -89 |
| Depreciation & amort. | 6 | -2 | -0 | -2 | -3 | -3 | -3 | -3 | -2 | -0 | -0 | -0 | -0 |
| EBIT | 298 | 298 | 182 | -101 | 63 | -36 | -229 | 88 | 35 | -32 | -95 | 50 | -89 |
| Net financials | 3 | 0 | 4 | -18 | -7 | -10 | -11 | -7 | -9 | -0 | -1 | -2 | -2 |
| Profit before tax | 301 | 298 | 186 | -120 | 56 | -45 | -240 | 80 | 26 | -32 | -96 | 48 | -91 |
| Tax | 76 | 75 | 46 | -0 | -0 | -26 | -0 | -1 | -27 | -7 | -21 | 11 | -0 |
| Net profit | 226 | 223 | 140 | -120 | 56 | -20 | -240 | 81 | 53 | -25 | -75 | 37 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 714 | 744 | 725 | 448 | 424 | 351 | 190 | 306 | 442 | 350 | 286 | 277 | 178 |
| Equity | 189 | 412 | 152 | 32 | 89 | 69 | -171 | -90 | -37 | -62 | -137 | -100 | -190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 526 | 332 | 573 | 415 | 335 | 282 | 361 | 396 | 479 | 412 | 423 | 376 | 369 |
| Total debt | 526 | 332 | 573 | 415 | 335 | 282 | 361 | 396 | 479 | 412 | 423 | 376 | 369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Unofficial title | Unofficial title | 2026 | — | — |
AE Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHERUB HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Janus Bang Topp | Unofficial title | 0 companies |
| Anette Elisabeth Kudsk | Founder | 0 companies |