| Revenue | DKK 51K | -26% |
| EBITDA | DKK 14K | -20% |
| Net profit | DKK 19K | +5% |
| Total assets | DKK 235K | +8% |
| Equity | DKK 217K | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 345 | 562 | 269 | 204 | 117 | 3 | 67 | 106 | 81 | 35 | 50 | 69 | 51 |
| Staff expenses | -375 | -193 | -122 | -114 | -116 | -78 | -70 | -77 | -67 | -70 | -38 | -51 | -36 |
| EBITDA | -31 | 369 | 147 | 90 | 1 | -75 | -3 | 29 | 14 | -36 | 12 | 18 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 369 | 147 | 90 | 1 | -75 | -3 | 29 | 14 | -36 | 12 | 18 | 14 |
| Net financials | -1 | -1 | 2 | 5 | 7 | -1 | 1 | 1 | -0 | 0 | -0 | 0 | 5 |
| Profit before tax | -32 | 368 | 149 | 94 | 8 | -76 | -2 | 30 | 14 | -35 | 11 | 18 | 19 |
| Tax | -4 | 93 | 40 | 23 | 3 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -28 | 275 | 109 | 71 | 6 | -60 | -2 | 30 | 14 | -35 | 11 | 18 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 505 | 711 | 643 | 586 | 463 | 362 | 176 | 208 | 215 | 183 | 197 | 217 | 235 |
| Equity | 367 | 546 | 557 | 528 | 432 | 269 | 161 | 191 | 204 | 169 | 180 | 198 | 217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 165 | 86 | 58 | 31 | 93 | 15 | 18 | 12 | 14 | 17 | 19 | 18 |
| Total debt | 138 | 165 | 86 | 58 | 31 | 93 | 15 | 18 | 12 | 14 | 17 | 19 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|