| Revenue | DKK 1,2M | -13% |
| EBITDA | DKK 250K | -7% |
| Net profit | DKK 186K | -9% |
| Total assets | DKK 1,5M | +17% |
| Equity | DKK 697K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.042 | 1.600 | 1.569 | 1.599 | 1.145 | 1.382 | 958 | 1.329 | 1.151 |
| Staff expenses | -0 | -1.085 | -1.273 | -1.262 | -852 | -919 | -928 | -1.059 | -901 |
| EBITDA | 209 | 500 | 296 | 337 | 293 | 463 | 29 | 271 | 250 |
| Depreciation & amort. | -0 | -144 | -67 | -32 | -24 | -26 | -16 | -7 | -0 |
| EBIT | 209 | 356 | 229 | 305 | 269 | 437 | 13 | 264 | 250 |
| Net financials | 0 | -4 | 1 | 3 | -1 | -2 | -3 | -0 | -5 |
| Profit before tax | 209 | 352 | 230 | 308 | 268 | 435 | 11 | 263 | 245 |
| Tax | 65 | 92 | 56 | 76 | 61 | 96 | 4 | 60 | 59 |
| Net profit | 144 | 260 | 174 | 232 | 207 | 338 | 6 | 204 | 186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.727 | 2.226 | 1.997 | 1.378 | 1.213 | 1.698 | 1.008 | 1.280 | 1.502 |
| Equity | 1.373 | 1.633 | 1.307 | 739 | 747 | 885 | 507 | 711 | 697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 0 |
| Short-term debt | 605 | 540 | 615 | 504 | 466 | 730 | 500 | 528 | 804 |
| Total debt | 605 | 540 | 615 | 504 | 466 | 730 | 500 | 569 | 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Management | Management | 2021 | — | — |
ML Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIGITAL GROUP ApS | Company | 100.0% | 100.0% | 2021 |
MIKAEL RUD HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Fischer Alting Højfeldt | Management | 0 companies |
| Mikael Lind Rud | Management | 0 companies |
| Dorte Lind Rud | Board of Directors | 0 companies |
| John Fischer Højfeldt | Board of Directors | 0 companies |
| Kasper Laurits Hansen Happel | Chairman | 0 companies |
| Jørgen Kynde | Board of Directors | 0 companies |
| Ebbe Laurits Hansen | Board of Directors | 0 companies |