| Revenue | DKK -211K | -12% |
| EBITDA | DKK -813K | +26% |
| Net profit | DKK 14,7M | +514% |
| Total assets | DKK 44,3M | -4% |
| Equity | DKK 35,7M | +58% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 0 | 0 | -147 | -6 | -3 | 3 | 1 | -3 | -203 | -31 | -238 | -211 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -854 | -603 |
| EBITDA | 52 | 299 | 149 | -147 | -6 | -3 | 3 | 1 | -3 | -203 | -1.495 | -1.092 | -813 |
| Depreciation & amort. | -85 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -67 | -67 | -67 |
| EBIT | -33 | 299 | 149 | -147 | -6 | -3 | 3 | 1 | -3 | -271 | -1.563 | -1.159 | -881 |
| Net financials | 0 | 1.408 | 982 | 1.944 | -1.177 | -3.056 | 46 | -0 | 38.000 | 8.146 | -5.410 | 4.239 | 16.505 |
| Profit before tax | -33 | 1.707 | 1.131 | 1.797 | -1.183 | -3.059 | 49 | 1 | 37.997 | 7.875 | -6.973 | 3.080 | 15.624 |
| Tax | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.676 | -1.415 | 676 | 876 |
| Net profit | -51 | 1.707 | 1.131 | 1.797 | -1.183 | -3.059 | 49 | 1 | 37.997 | 6.199 | -5.558 | 2.404 | 14.748 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 147 | 1.903 | 2.745 | 4.392 | 3.216 | 161 | 195 | 205 | 38.195 | 51.913 | 48.247 | 45.885 | 44.267 |
| Equity | 129 | 1.837 | 2.695 | 4.343 | 3.160 | 101 | 150 | 151 | 38.093 | 38.842 | 24.684 | 22.651 | 35.719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.960 | 3.960 | 3.960 | 3.960 |
| Short-term debt | 18 | 67 | 49 | 49 | 56 | 60 | 45 | 54 | 102 | 9.098 | 19.603 | 19.275 | 4.535 |
| Total debt | 18 | 67 | 49 | 49 | 56 | 60 | 45 | 54 | 102 | 13.058 | 23.563 | 23.235 | 8.495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Abildskov | Founder | 0 companies |