| Revenue | — | — |
| EBITDA | DKK 998K | -10% |
| Net profit | DKK 3,3M | +69% |
| Total assets | DKK 25,6M | +12% |
| Equity | DKK 25,3M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 743 | -63 | -1.240 | 1.127 | 2.062 | 1.078 | -479 | 4.647 | 954 | 1.443 | 5.059 | 1.114 | 998 |
| Depreciation & amort. | 26 | 26 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 717 | -89 | -1.253 | 1.127 | 2.062 | 1.078 | -479 | 4.647 | 954 | 1.443 | 5.059 | 1.114 | 998 |
| Net financials | 932 | 267 | 958 | 1.442 | 2.996 | 1.671 | -114 | 5.286 | 2.383 | 2.483 | 431 | 2.313 | 3.948 |
| Profit before tax | 892 | 226 | -1.068 | 1.228 | 2.255 | 1.445 | -635 | 4.929 | 2.004 | 2.249 | 3.232 | 2.122 | 3.905 |
| Tax | 36 | 86 | 28 | 20 | 44 | 72 | -51 | 131 | 216 | 169 | -422 | 198 | 647 |
| Net profit | 856 | 139 | -1.096 | 1.208 | 2.212 | 1.373 | -584 | 4.797 | 1.788 | 2.080 | 3.654 | 1.925 | 3.258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.567 | 14.456 | 13.006 | 13.960 | 15.799 | 15.661 | 14.072 | 19.102 | 18.409 | 19.623 | 22.416 | 22.794 | 25.623 |
| Equity | 14.553 | 14.442 | 12.947 | 13.754 | 15.130 | 15.503 | 13.919 | 18.016 | 17.804 | 19.224 | 22.228 | 22.653 | 25.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 14 | 59 | 206 | 669 | 158 | 153 | 1.086 | 605 | 399 | 188 | 141 | 313 |
| Total debt | 14 | 14 | 59 | 206 | 669 | 158 | 153 | 1.086 | 605 | 399 | 188 | 141 | 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| John Blendstrup | Audit | 0 companies |