| Revenue | DKK -69K | -737% |
| EBITDA | DKK -910K | -159% |
| Net profit | DKK 10,7M | +30% |
| Total assets | DKK 133,5M | +7% |
| Equity | DKK 119,3M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 18 | 199 | — | 74 | -4.331 | -193 | 1.091 | 54 | 1.842 | 32 | 11 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -500 | -501 | -547 | -362 | -842 |
| EBITDA | 60 | 18 | 70 | -1.465 | -300 | -4.439 | -263 | 1.026 | -446 | 1.341 | -515 | -351 | -910 |
| Depreciation & amort. | 59 | 254 | 256 | -59 | -59 | -74 | -74 | -74 | -59 | -59 | -59 | -59 | -59 |
| EBIT | 2 | -236 | -186 | -1.524 | -358 | -4.513 | -337 | 952 | -505 | 1.283 | -573 | -410 | -969 |
| Net financials | 7.827 | 12.462 | 7.763 | 10.574 | 10.692 | 59.695 | -6.204 | 16.247 | 5.890 | 20.261 | -22.068 | 10.803 | 14.256 |
| Profit before tax | 7.829 | 12.226 | 7.577 | 9.051 | 10.334 | 55.182 | -6.541 | 17.199 | 5.385 | 21.544 | -22.642 | 10.393 | 13.287 |
| Tax | 111 | -31 | -133 | -99 | -53 | -44 | -1.430 | 2.766 | 1.240 | 3.609 | -4.313 | 2.182 | 2.585 |
| Net profit | 7.718 | 12.258 | 7.710 | 9.149 | 10.387 | 55.226 | -5.110 | 14.433 | 4.145 | 17.935 | -18.329 | 8.211 | 10.701 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.445 | 39.436 | 46.337 | 48.897 | 58.766 | 113.775 | 105.456 | 114.872 | 114.936 | 128.295 | 122.917 | 124.957 | 133.472 |
| Equity | 27.308 | 39.166 | 46.276 | 48.526 | 58.413 | 113.139 | 105.397 | 113.930 | 114.809 | 127.281 | 106.442 | 111.639 | 119.328 |
| Long-term debt | 48 | 51 | 51 | 51 | 51 | 43 | 43 | 43 | 0 | 0 | 14.996 | 12.882 | 0 |
| Short-term debt | 8 | 219 | 10 | 320 | 303 | 594 | 16 | 238 | 127 | 1.014 | 1.479 | 435 | 14.144 |
| Total debt | 56 | 270 | 61 | 371 | 354 | 637 | 59 | 281 | 127 | 1.014 | 16.475 | 13.318 | 14.144 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|