| Revenue | DKK 9,9M | -7% |
| EBITDA | DKK 8,2M | -11% |
| Net profit | DKK 6,4M | -13% |
| Total assets | DKK 18,9M | +32% |
| Equity | DKK 8,4M | -10% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.012 | 9.912 | 8.829 | 10.652 | 9.880 |
| Staff expenses | -1.696 | -1.659 | -1.585 | -1.516 | -1.729 |
| EBITDA | 6.316 | 8.253 | 7.244 | 9.137 | 8.150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.316 | 8.253 | 7.244 | 9.137 | 8.150 |
| Net financials | -23 | -32 | 57 | 208 | -5 |
| Profit before tax | 6.293 | 8.221 | 7.302 | 9.344 | 8.145 |
| Tax | 1.388 | 1.819 | 1.612 | 2.061 | 1.792 |
| Net profit | 4.905 | 6.402 | 5.689 | 7.283 | 6.353 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.562 | 14.554 | 15.013 | 14.351 | 18.890 |
| Equity | 6.905 | 8.402 | 7.689 | 9.283 | 8.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.658 | 6.153 | 7.323 | 5.068 | 10.538 |
| Total debt | 6.658 | 6.153 | 7.323 | 5.068 | 10.538 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KG Founder | Founder | 2006 |
BL Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2007 – 2009 | |
| Chairman | 2016 – 2025 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Grünhut Liborius | Founder | 0 companies |
| Bent Larsen | Management | 0 companies |
| Tobias Werenberg Larsen | Board of Directors | 0 companies |
| Henrik Lind | Board of Directors | 0 companies |
| Helle Werenberg Larsen | Chairman | 0 companies |
| Niels Jacob Jacobsen | Chairman | 0 companies |
| Henning Rasmussen | Board of Directors | 0 companies |
| Henning Werenberg Jensen | Board of Directors | 0 companies |