| Revenue | DKK 20K | -492% |
| EBITDA | DKK 20K | +492% |
| Net profit | DKK -238K | -147% |
| Total assets | DKK 375K | -38% |
| Equity | DKK 242K | -50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | 251 | -18 | -7 | -4 | -4 | -3 | — | — | 0 | -5 | -5 | 20 |
| Staff expenses | -0 | -87 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | 164 | -33 | -7 | -4 | -4 | -3 | 125 | -40 | 0 | -5 | -5 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 164 | -33 | -7 | -4 | -4 | -3 | 125 | -40 | 0 | -5 | -5 | 20 |
| Net financials | -17 | -15 | 212 | -0 | 0 | 0 | 0 | -8 | -12 | -3 | 0 | 512 | -262 |
| Profit before tax | -38 | 149 | 180 | -7 | -4 | -4 | -3 | 116 | -52 | -3 | -5 | 507 | -242 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 28 | -80 | -1 | -1 | -1 | -4 |
| Net profit | -38 | 149 | 180 | -7 | -4 | -4 | -3 | 89 | 28 | -2 | -4 | 508 | -238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 129 | 21 | 0 | 0 | 0 | 0 | 35 | 52 | 53 | 54 | 607 | 375 |
| Equity | -449 | -300 | -120 | -127 | -131 | -135 | -139 | -50 | -22 | -24 | -28 | 480 | 242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 451 | 429 | 141 | 127 | 131 | 135 | 139 | 85 | 75 | 77 | 82 | 127 | 133 |
| Total debt | 451 | 429 | 141 | 127 | 131 | 135 | 139 | 85 | 75 | 77 | 82 | 127 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Chidekel | Founder | 0 companies |