| Revenue | DKK 765K | +20% |
| EBITDA | DKK 2,6M | +229% |
| Net profit | DKK 1,8M | +312% |
| Total assets | DKK 20,1M | +69% |
| Equity | DKK 6,7M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 260 | 422 | 532 | 697 | 267 | 47 | 233 | 701 | 782 | 831 | 749 | 638 | 765 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 370 | 925 | 812 | 675 | -433 | -849 | -598 | 1.851 | 1.132 | 1.454 | 499 | 788 | 2.590 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 370 | 925 | 812 | 675 | -433 | -849 | -598 | 1.851 | 1.132 | 1.454 | 499 | 788 | 2.590 |
| Net financials | -286 | -207 | -260 | -93 | -50 | -82 | -74 | -65 | -60 | -54 | -55 | -242 | -344 |
| Profit before tax | 84 | 719 | 552 | 583 | -483 | -931 | -672 | 1.786 | 1.072 | 1.399 | 444 | 546 | 2.247 |
| Tax | -6 | 120 | 121 | 133 | -106 | -205 | -148 | 393 | 236 | 308 | 98 | 120 | 494 |
| Net profit | 90 | 599 | 430 | 450 | -377 | -726 | -524 | 1.393 | 836 | 1.091 | 346 | 426 | 1.752 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.908 | 6.277 | 7.678 | 7.307 | 6.953 | 7.245 | 7.025 | 8.489 | 8.763 | 11.279 | 11.503 | 11.955 | 20.148 |
| Equity | 1.037 | 1.636 | 2.066 | 2.516 | 2.139 | 1.413 | 888 | 2.282 | 3.118 | 4.209 | 4.555 | 4.981 | 6.733 |
| Long-term debt | 3.756 | 3.462 | 4.044 | 3.765 | 3.488 | 3.240 | 2.994 | 2.743 | 2.482 | 2.212 | 1.940 | 1.667 | 1.402 |
| Short-term debt | 797 | 741 | 1.009 | 412 | 858 | 2.321 | 3.022 | 3.061 | 2.651 | 4.177 | 4.351 | 4.586 | 10.887 |
| Total debt | 4.553 | 4.203 | 5.053 | 4.177 | 4.346 | 5.561 | 6.017 | 5.803 | 5.133 | 6.389 | 6.291 | 6.253 | 12.289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2006 | — | — |
GS Management | Management | 2006 | — | — |
KA Management | Management | 2006 | — | — |
AM Management | Management | 2023 | — | — |
MM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PL HOLDING AALBORG A/S | Company | 100.0% | 100.0% | 2013 |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Birch | Management | 0 companies |
| Gert Spender-Andersen | Management | 0 companies |
| Knud Andreasen | Management | 0 companies |
| Anette Møller Larsen | Management | 0 companies |
| Michael Morell | Management | 0 companies |