| Revenue | DKK -60K | +39% |
| EBITDA | DKK -60K | -22% |
| Net profit | DKK 1,6M | +33% |
| Total assets | DKK 16M | +9% |
| Equity | DKK 15,9M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -43 | -50 | — | -50 | -116 | -68 | -50 | -49 | -49 | -61 | -43 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -43 | -50 | -91 | -50 | -116 | -68 | -50 | -49 | -49 | -61 | -50 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -43 | -50 | -91 | -50 | -116 | -68 | -50 | -49 | -49 | -61 | -50 | -60 |
| Net financials | 2.399 | 1.958 | 3.521 | 5.402 | 1.621 | -1.296 | -1.895 | 2.268 | 2.785 | 3.658 | -3.172 | 1.537 | 1.980 |
| Profit before tax | 2.363 | 1.914 | 3.471 | 5.311 | 1.571 | -1.412 | -1.963 | 2.218 | 2.737 | 3.609 | -3.234 | 1.494 | 1.919 |
| Tax | 185 | 314 | 495 | 662 | -17 | -84 | -340 | 357 | 381 | 645 | -537 | 262 | 284 |
| Net profit | 2.178 | 1.601 | 2.976 | 4.649 | 1.588 | -1.329 | -1.623 | 1.861 | 2.356 | 2.964 | -2.697 | 1.225 | 1.635 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.157 | 10.534 | 13.008 | 17.554 | 17.981 | 16.152 | 12.029 | 12.390 | 14.451 | 17.595 | 14.317 | 14.621 | 15.957 |
| Equity | 9.152 | 10.253 | 12.729 | 16.878 | 17.966 | 16.137 | 12.014 | 12.375 | 14.231 | 16.695 | 13.498 | 14.606 | 15.941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 281 | 279 | 676 | 15 | 15 | 15 | 15 | 220 | 900 | 819 | 15 | 16 |
| Total debt | 5 | 281 | 279 | 676 | 15 | 15 | 15 | 15 | 220 | 900 | 819 | 15 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|