| Revenue | DKK -12K | -24% |
| EBITDA | DKK -13K | +30% |
| Net profit | DKK -13K | +30% |
| Total assets | DKK 249K | -5% |
| Equity | DKK 163K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 0 | 226 | 252 | 276 | 162 | 27 | 355 | 236 | 32 | 234 | 227 | -16 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -69 | -23 | -46 | -88 | -2 | -8 | -4 | -3 | -1 |
| EBITDA | 13 | 0 | 222 | 195 | -13 | 52 | -36 | 288 | 123 | 30 | 225 | 212 | -19 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -56 | -64 | -83 | -86 | -95 | -1 | -0 | -0 | -0 |
| EBIT | 13 | 0 | 222 | 195 | -13 | -4 | -99 | 205 | 37 | -65 | 224 | 212 | -19 | -13 |
| Net financials | -3 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -1 | -3 | -1 | 1 | 0 |
| Profit before tax | 10 | 0 | 222 | 195 | -13 | -4 | -99 | 205 | 37 | -66 | 221 | 211 | -18 | -13 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 47 | -0 | -0 |
| Net profit | 10 | 0 | 222 | 195 | -13 | -4 | -99 | 205 | 37 | -66 | 214 | 164 | -18 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 | 0 | 283 | 454 | 400 | 376 | 272 | 523 | 231 | 174 | 423 | 400 | 262 | 249 |
| Equity | -428 | -428 | -205 | -11 | -24 | -28 | -128 | 77 | 115 | 49 | 263 | 294 | 176 | 163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 444 | 428 | 488 | 465 | 424 | 404 | 400 | 446 | 116 | 125 | 160 | 106 | 86 | 86 |
| Total debt | 444 | 428 | 488 | 465 | 424 | 404 | 400 | 446 | 116 | 125 | 160 | 106 | 86 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
NA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INJOY HOLDING ApS | Company | 90.0% | 90.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Carsten Hansen | Chief Executive Officer | 0 companies |
| Nicolas Aamot Bødker | Management | 0 companies |