| Revenue | DKK -7K | +11% |
| EBITDA | DKK -7K | -11% |
| Net profit | DKK 236K | +2007% |
| Total assets | DKK 694K | +33% |
| Equity | DKK 385K | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -4 | -5 | -5 | -5 | -0 | -5 | -5 | -5 | -6 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -4 | -5 | -5 | -5 | -0 | -5 | -5 | -5 | -6 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -4 | -5 | -5 | -5 | -0 | -5 | -5 | -5 | -6 | -6 | -6 | -7 |
| Net financials | -11 | -5 | 19 | -10 | 0 | 0 | -5 | -5 | -2 | -5 | 294 | 195 | -10 | 236 |
| Profit before tax | -11 | -5 | 14 | -15 | -5 | -5 | -5 | -9 | -6 | -10 | 288 | 189 | -16 | 230 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -5 | -1 | -2 | -3 | -1 | -3 | -6 |
| Net profit | -11 | -5 | 14 | -15 | -5 | -5 | 6 | -4 | -5 | -8 | 291 | 190 | -12 | 236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 248 | 242 | 261 | 251 | 206 | 206 | 209 | 213 | 212 | 220 | 371 | 552 | 521 | 694 |
| Equity | 62 | 57 | 71 | 56 | 52 | 47 | 53 | 48 | 43 | 35 | 326 | 402 | 271 | 385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 185 | 189 | 194 | 154 | 159 | 156 | 165 | 169 | 185 | 45 | 150 | 249 | 309 |
| Total debt | 185 | 185 | 189 | 194 | 154 | 159 | 156 | 165 | 169 | 185 | 45 | 150 | 249 | 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |