| Revenue | DKK -181K | — |
| EBITDA | DKK -181K | -70% |
| Net profit | DKK 1,2M | +115% |
| Total assets | DKK 2,9M | +62% |
| Equity | DKK 2,7M | +85% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 56.123 | 49.986 | 204 | 0 | -181 |
| Staff expenses | -15.689 | -16.896 | -37 | -0 | -0 |
| EBITDA | 2.279 | -3.195 | -3.704 | -107 | -181 |
| Depreciation & amort. | -863 | -998 | -0 | -0 | -0 |
| EBIT | 1.415 | -4.194 | -3.704 | -107 | -181 |
| Net financials | -20 | -6 | -1 | -18 | -14 |
| Profit before tax | 1.395 | -4.200 | -3.705 | -125 | -195 |
| Tax | 197 | -0 | -0 | -694 | -1.420 |
| Net profit | 1.198 | -4.200 | -3.705 | 569 | 1.225 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 78.132 | 11.910 | 1.894 | 1.791 | 2.899 |
| Equity | 8.780 | 4.580 | 876 | 1.444 | 2.669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69.352 | 7.329 | 1.018 | 347 | 230 |
| Total debt | 69.352 | 7.329 | 1.018 | 347 | 230 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
MN Unofficial title | Unofficial title | 2018 – 2020 |
NC Management | Management | 2013 – 2016 |
CH Chief Executive Officer | Chief Executive Officer | 2011 – 2013 |
IZ Unofficial title | Unofficial title | 2009 – 2017 |
NA Unofficial title | Unofficial title | 2016 – 2017 |
NC Unofficial title | Unofficial title | 2009 – 2017 |
AE | Founder | 2005 – 2020 |
NA Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
NA Unofficial title | Unofficial title | 2009 – 2017 |
PJ Chief Executive Officer | Chief Executive Officer | 2008 – 2011 |
AB Management | Management | 2017 – 2018 |
BC Management | Management | 2005 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2005 – 2008 | |
| Chairman | 2008 – 2011 | |
| Board of Directors | 2005 – 2011 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2005 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nybom Bethe | Unofficial title | 0 companies |
| Nigel Charles Robert Bradshaw | Management | 0 companies |
| Christian Herbert Antero Hanke | Chief Executive Officer | 0 companies |
| Ilona Zelentsova | Unofficial title | 0 companies |
| Nicholas Anthony Boden | Unofficial title | 0 companies |
| Nigel Charles Robert Bradshaw | Unofficial title | 0 companies |
| American Express International, Inc | Founder | 0 companies |
| Nicholas Anthony Boden | Chief Executive Officer | 0 companies |
| Nicholas Anthony Boden | Unofficial title | 0 companies |
| Philip Joseph McGuinness | Chief Executive Officer | 0 companies |
| Agnieszka Balbina Sobocinska | Management | 0 companies |
| Boel Carina Marie Björkefors | Management | 0 companies |
| Staale Kolbeinsen | Board of Directors | 0 companies |
| Lars Peter Clason | Chairman | 0 companies |
| Jens Hauberg Schødt | Board of Directors | 0 companies |
| Thomas Joseph Charles Holgate | Board of Directors | 0 companies |
| Ilona Zelentsova | Board of Directors | 0 companies |
| Rasmus Fuglsig Mogensen | Chairman | 0 companies |
| Arja Hannele Elisabet Deyk | Board of Directors | 0 companies |
| Matilda Helene Cedertorn | Chairman | 0 companies |