| Revenue | DKK 24K | -195% |
| EBITDA | DKK 24K | +195% |
| Net profit | DKK 6K | +112% |
| Total assets | DKK 636K | -3% |
| Equity | DKK -397K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -19 | 3 | 11 | -10 | 5 | -5 | -49 | -14 | 2 | -49 | -26 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -19 | 3 | 11 | -10 | 5 | -5 | -49 | -14 | 2 | -49 | -26 | 24 |
| Depreciation & amort. | 19 | 15 | 15 | 15 | 15 | -17 | -19 | -19 | -19 | -19 | -19 | -19 | -19 |
| EBIT | -11 | -34 | -12 | -3 | -25 | -12 | -24 | -67 | -33 | -17 | -68 | -44 | 6 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | -11 | -34 | -12 | -3 | -25 | -12 | -24 | -67 | -33 | -17 | -68 | -45 | 6 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11 | -34 | -12 | -3 | -25 | -12 | -24 | -67 | -33 | -17 | -68 | -45 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 877 | 832 | 820 | 817 | 792 | 780 | 756 | 740 | 738 | 691 | 670 | 657 | 636 |
| Equity | -63 | -96 | -108 | -112 | -136 | -149 | -173 | -240 | -273 | -290 | -358 | -402 | -397 |
| Long-term debt | 921 | 921 | 921 | 921 | 921 | 921 | 921 | 973 | 973 | 973 | 1.020 | 1.052 | 1.028 |
| Short-term debt | 19 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 37 | 8 | 8 | 8 | 5 |
| Total debt | 939 | 929 | 929 | 928 | 928 | 928 | 928 | 981 | 1.010 | 981 | 1.028 | 1.060 | 1.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fogh-Andersen | Management | 0 companies |