| Revenue | DKK -12K | +22% |
| EBITDA | DKK -12K | -22% |
| Net profit | DKK 1,9M | +109% |
| Total assets | DKK 11,8M | +11% |
| Equity | DKK 10,7M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -12 | -9 | -9 | -9 | -9 | -24 | -9 | -11 | -10 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -12 | -9 | -9 | -9 | -9 | -24 | -9 | -11 | -10 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -12 | -9 | -9 | -9 | -9 | -24 | -9 | -11 | -10 | -10 | -12 |
| Net financials | 97 | -477 | 186 | 314 | -508 | 391 | 1.628 | 1.469 | 2.284 | 712 | 1.834 | 890 | 1.859 |
| Profit before tax | 90 | -485 | 174 | 305 | -516 | 382 | 1.619 | 1.445 | 2.274 | 701 | 1.823 | 880 | 1.847 |
| Tax | -0 | -4 | -0 | -20 | -3 | -2 | -2 | -10 | -11 | -11 | -9 | -8 | -8 |
| Net profit | 90 | -481 | 174 | 325 | -514 | 384 | 1.621 | 1.455 | 2.285 | 711 | 1.833 | 888 | 1.854 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 447 | 2.184 | 2.512 | 2.742 | 2.117 | 2.226 | 3.747 | 7.488 | 9.500 | 9.326 | 10.567 | 10.635 | 11.769 |
| Equity | 134 | 1.886 | 2.207 | 2.505 | 1.992 | 2.200 | 3.721 | 4.976 | 7.061 | 7.572 | 9.005 | 9.393 | 10.748 |
| Long-term debt | 0 | 104 | 0 | 0 | 0 | 0 | 0 | 1.880 | 1.659 | 1.438 | 1.216 | 995 | 774 |
| Short-term debt | 313 | 194 | 305 | 237 | 125 | 26 | 26 | 633 | 780 | 316 | 345 | 247 | 247 |
| Total debt | 313 | 297 | 305 | 237 | 125 | 26 | 26 | 2.513 | 2.439 | 1.754 | 1.562 | 1.242 | 1.021 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|