| Revenue | DKK 275K | +1% |
| EBITDA | DKK 275K | +1% |
| Net profit | DKK 25K | +5% |
| Total assets | DKK 3,8M | -2% |
| Equity | DKK 401K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 404 | 103 | 115 | 138 | 82 | 59 | 143 | 297 | 162 | 123 | 241 | 271 | 275 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 404 | 103 | 115 | 138 | 82 | 59 | 143 | 297 | 67 | 123 | 241 | 271 | 275 |
| Depreciation & amort. | 15 | 15 | 17 | 17 | -26 | -26 | -26 | -28 | -29 | -23 | -75 | -60 | -60 |
| EBIT | 390 | 88 | 98 | 121 | 56 | 33 | 117 | 269 | 38 | 100 | 167 | 211 | 215 |
| Net financials | -82 | -73 | -76 | -108 | -106 | -105 | -101 | -92 | -155 | -191 | -119 | -178 | -181 |
| Profit before tax | 308 | 16 | 22 | 13 | -50 | -72 | 16 | 177 | -116 | -91 | 48 | 33 | 34 |
| Tax | -13 | 4 | 10 | 3 | -11 | -17 | 3 | 39 | 9 | -19 | 12 | 9 | 9 |
| Net profit | 321 | 12 | 13 | 10 | -39 | -55 | 12 | 138 | -125 | -72 | 36 | 24 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.970 | 2.408 | 2.346 | 3.510 | 3.309 | 3.301 | 3.297 | 3.247 | 4.684 | 3.994 | 3.873 | 3.836 | 3.761 |
| Equity | 422 | 434 | 446 | 456 | 417 | 362 | 374 | 512 | 387 | 315 | 351 | 375 | 401 |
| Long-term debt | 1.368 | 1.299 | 1.225 | 1.375 | 1.287 | 1.183 | 1.078 | 936 | 2.026 | 1.553 | 1.230 | 1.007 | 944 |
| Short-term debt | 180 | 675 | 674 | 1.679 | 1.605 | 1.756 | 1.844 | 1.798 | 2.261 | 2.095 | 2.250 | 2.403 | 2.356 |
| Total debt | 1.548 | 1.974 | 1.900 | 3.054 | 2.892 | 2.940 | 2.923 | 2.734 | 4.287 | 3.649 | 3.479 | 3.410 | 3.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2006 | — | — |
HC | Audit | 2006 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLC Styring ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christiansen | Management | 0 companies |
| Hans Christian Nielsen | Audit | 0 companies |
| Peter Christiansen | Chief Executive Officer | 0 companies |