| Revenue | DKK 1,7M | -29% |
| EBITDA | DKK -820K | -299% |
| Net profit | DKK -1M | -1479% |
| Total assets | DKK 13M | +32% |
| Equity | DKK 2,1M | -33% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.349 | 2.574 | 2.091 | 2.430 | 1.714 |
| Staff expenses | -1.164 | -1.111 | -1.257 | -2.018 | -2.534 |
| EBITDA | 1.184 | 1.463 | 834 | 413 | -820 |
| Depreciation & amort. | -26 | -0 | -0 | -44 | -71 |
| EBIT | 1.158 | 1.463 | 834 | 368 | -891 |
| Net financials | -355 | -245 | -307 | -272 | -386 |
| Profit before tax | 804 | 1.218 | 527 | 96 | -1.277 |
| Tax | 177 | 266 | 116 | 23 | -275 |
| Net profit | 626 | 951 | 411 | 73 | -1.002 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 10.624 | 8.616 | 8.645 | 9.872 | 12.994 |
| Equity | 2.119 | 2.571 | 2.982 | 3.055 | 2.052 |
| Long-term debt | 271 | 82 | 96 | 4 | 0 |
| Short-term debt | 8.233 | 5.964 | 5.557 | 6.785 | 10.941 |
| Total debt | 8.504 | 6.045 | 5.654 | 6.789 | 10.941 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MA Management | Management | 2007 – 2023 |
JA Chief Executive Officer | Chief Executive Officer | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2007 – 2023 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2006 – 2006 | |
| Board of Directors | 2007 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ankjær Andersen | Management | 0 companies |
| Johnnie Ankjær Andersen | Chief Executive Officer | 0 companies |
| Charlotte Trine Andersen | Board of Directors | 0 companies |
| Frank Damgård Helgason | Board of Directors | 0 companies |
| Karsten Bech | Board of Directors | 0 companies |
| Rikke Bech | Board of Directors | 0 companies |
| Tina Helgason | Chairman | 0 companies |
| Erik Ankjær Andersen | Board of Directors | 0 companies |