| Revenue | DKK -12K | +8% |
| EBITDA | DKK -12K | -8% |
| Net profit | DKK 2K | -89% |
| Total assets | DKK 294K | -29% |
| Equity | DKK 273K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -14 | -12 | -12 | -12 | -9 | -12 | -10 | -10 | -11 | -10 | -11 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -14 | -12 | -12 | -12 | -9 | -12 | -10 | -10 | -11 | -10 | -11 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -14 | -12 | -12 | -12 | -9 | -12 | -10 | -10 | -11 | -10 | -11 | -11 | -12 |
| Net financials | 63 | 24 | 77 | 70 | 7 | 55 | 28 | 26 | 17 | 94 | -76 | 15 | 30 | 14 |
| Profit before tax | 45 | 10 | 65 | 58 | -5 | 46 | 16 | 16 | 7 | 83 | -86 | 4 | 19 | 2 |
| Tax | 11 | 2 | 16 | 14 | -1 | -1 | 4 | 3 | 2 | 18 | -0 | -0 | -0 | -0 |
| Net profit | 34 | 8 | 49 | 44 | -4 | 47 | 13 | 12 | 6 | 65 | -86 | 4 | 19 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.195 | 1.691 | 1.503 | 1.411 | 1.243 | 1.175 | 1.048 | 963 | 865 | 839 | 630 | 594 | 414 | 294 |
| Equity | 2.171 | 1.679 | 1.428 | 1.372 | 1.168 | 1.115 | 1.027 | 940 | 846 | 800 | 601 | 491 | 393 | 273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 13 | 75 | 39 | 75 | 60 | 21 | 23 | 19 | 38 | 29 | 102 | 21 | 21 |
| Total debt | 24 | 13 | 75 | 39 | 75 | 60 | 21 | 23 | 19 | 38 | 29 | 102 | 21 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|