| Revenue | DKK -70,9M | -269% |
| EBITDA | DKK 15,8M | +377% |
| Net profit | DKK 7,7M | +176% |
| Total assets | DKK 7,2M | -87% |
| Equity | DKK 6,5M | -88% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 106.189 | 27.928 | 41.869 | -70.945 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112.329 | 142.742 | 238.039 | 324.941 | 170.738 | 3.314 | 15.797 |
| Depreciation & amort. | -0 | -0 | -0 | 228.588 | 139.548 | -0 | -0 |
| EBIT | 112.329 | 142.742 | 238.039 | 96.353 | 31.190 | 3.314 | 15.797 |
| Net financials | -86.661 | 247.011 | 224.148 | 9.836 | -3.262 | -13.380 | -8.126 |
| Profit before tax | 25.668 | 233.495 | 462.188 | -11.252 | -5.790 | -10.066 | 7.671 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 25.668 | 233.495 | 462.188 | 106.189 | 27.928 | -10.066 | 7.671 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.291.171 | 2.146.810 | 1.792.796 | 1.270.018 | 399.060 | 55.817 | 7.188 |
| Equity | 2.290.478 | 2.146.019 | 1.791.369 | 1.268.047 | 397.515 | 54.610 | 6.545 |
| Long-term debt | 252 | 252 | 252 | 252 | 252 | 252 | 252 |
| Short-term debt | 441 | 539 | 1.175 | 1.720 | 1.293 | 955 | 391 |
| Total debt | 693 | 791 | 1.427 | 1.972 | 1.545 | 1.207 | 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AP INVEST KAPITALFORENING | Company | 5.0% | 5.0% | 2016 |
Danica Pensionsforsikring A/S | Company | 20.0% | 20.0% | 2016 |
PenSam Pension forsikringsaktieselskab | Company | 5.0% | 5.0% | 2016 |
PFA PENSION, FORSIKRINGSAKTIESELSKAB. | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 2016 | |
AkademikerPension - Akademikernes Pensionskasse | Company | 10.0% | 10.0% | 2016 |
P+, Pensionskassen for Akademikere | Company | 5.0% | 5.0% | 2016 |
AP PENSION LIVSFORSIKRINGSAKTIESELSKAB | Company | 5.0% | 5.0% | 2016 |
LÆGERNES PENSION - pensionskassen for læger | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Peter Grønkjær | Unofficial title | 0 companies |
| Kresten Juelner | Board of Directors | 0 companies |
| Bo Weisel Jensen | Board of Directors | 0 companies |
| Mads Rude | Board of Directors | 0 companies |