| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | -33% |
| Net profit | DKK 1,4M | +2% |
| Total assets | DKK 13,9M | +6% |
| Equity | DKK 13,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 3 | -4 | -4 | -5 | -5 | — | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 3 | -4 | -4 | -5 | -5 | -8 | -6 | 15 | -8 | -6 | -6 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 3 | -4 | -4 | -5 | -5 | -8 | -6 | 15 | -8 | -6 | -6 | -6 | -8 |
| Net financials | -760 | -641 | 653 | 1.045 | 1.198 | 1.861 | 2.118 | 1.833 | 1.925 | 2.636 | 2.339 | 1.065 | 1.382 | 1.413 |
| Profit before tax | -757 | -638 | 649 | 1.041 | 1.193 | 1.855 | 2.110 | 1.827 | 1.940 | 2.628 | 2.333 | 1.059 | 1.376 | 1.406 |
| Tax | -5 | -4 | 8 | 10 | 4 | 2 | -2 | -0 | 0 | -7 | -16 | 3 | 39 | 39 |
| Net profit | -752 | -635 | 642 | 1.031 | 1.189 | 1.853 | 2.112 | 1.827 | 1.940 | 2.636 | 2.349 | 1.056 | 1.336 | 1.366 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.011 | 3.508 | 0 | 5.260 | 5.049 | 6.522 | 8.614 | 10.294 | 8.891 | 12.029 | 12.806 | 11.620 | 13.113 | 13.916 |
| Equity | 3.003 | 3.501 | 0 | 4.954 | 5.041 | 6.045 | 8.053 | 9.774 | 7.714 | 10.239 | 11.089 | 11.145 | 12.363 | 13.230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238 |
| Short-term debt | -8 | -7 | 0 | 307 | 8 | 477 | 561 | 519 | 1.177 | 1.789 | 1.718 | 475 | 750 | 449 |
| Total debt | -8 | -7 | 0 | 307 | 8 | 477 | 561 | 519 | 1.177 | 1.789 | 1.718 | 475 | 750 | 686 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|