| Revenue | DKK 32K | -46% |
| EBITDA | DKK -243K | +6% |
| Net profit | DKK 799K | -67% |
| Total assets | DKK 35,4M | -4% |
| Equity | DKK 35,3M | -1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 372 | 656 | 720 | 1.059 | 1.219 | 1.223 | 1.225 | 868 | 217 | 98 | -69 | -105 | 59 | 32 |
| Staff expenses | -457 | -610 | -576 | -857 | -993 | -953 | -846 | -778 | -251 | -137 | -520 | -293 | -318 | -275 |
| EBITDA | -85 | 46 | 144 | 202 | 226 | 269 | 379 | 90 | -35 | -39 | -588 | -398 | -259 | -243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -11 | -0 | -0 |
| EBIT | -85 | 46 | 144 | 202 | 226 | 269 | 379 | 90 | -35 | -39 | -599 | -409 | -259 | -243 |
| Net financials | 247 | 3 | 40 | -13 | 12 | 373 | -50 | 795 | 204 | 703 | 34.219 | 2.359 | 3.390 | 1.294 |
| Profit before tax | 161 | 49 | 184 | 189 | 238 | 642 | 329 | 885 | 169 | 664 | 33.620 | 1.950 | 3.131 | 1.051 |
| Tax | -0 | -0 | -0 | -0 | -0 | 63 | 75 | 61 | 35 | 77 | -0 | 164 | 700 | 252 |
| Net profit | 161 | 49 | 184 | 189 | 238 | 579 | 254 | 824 | 135 | 587 | 33.620 | 1.786 | 2.431 | 799 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 227 | 152 | 249 | 423 | 540 | 937 | 807 | 1.663 | 1.862 | 2.408 | 34.919 | 36.028 | 36.763 | 35.382 |
| Equity | -2.137 | -2.088 | -1.904 | -1.715 | -1.477 | -898 | -644 | 180 | 314 | 901 | 34.521 | 35.307 | 35.738 | 35.287 |
| Long-term debt | 581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.279 | 1.253 | 253 | 273 | 0 | 0 |
| Short-term debt | 1.783 | 2.241 | 2.153 | 2.139 | 2.017 | 1.835 | 1.452 | 1.483 | 269 | 254 | 145 | 448 | 1.024 | 95 |
| Total debt | 2.364 | 2.241 | 2.153 | 2.139 | -2.017 | 1.835 | 1.452 | 1.483 | 1.548 | 1.507 | 398 | 721 | 1.024 | 95 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Alexander | Board of Directors | 0 companies |
| Erik Winther | Board of Directors | 0 companies |