| Revenue | DKK -14K | +78% |
| EBITDA | DKK -14K | -78% |
| Net profit | DKK 1,6M | +177% |
| Total assets | DKK 5,6M | +56% |
| Equity | DKK 4,9M | +43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -9 | -10 | -10 | -7 | -7 | -7 | -7 | -7 | -20 | -8 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -9 | -10 | -10 | -7 | -7 | -7 | -7 | -7 | -20 | -8 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -9 | -10 | -10 | -7 | -7 | -7 | -7 | -7 | -20 | -8 | -14 |
| Net financials | 467 | 58 | 290 | 361 | -222 | -639 | 439 | 439 | 455 | 1.502 | -361 | 494 | 576 | 1.621 |
| Profit before tax | 459 | 50 | 282 | 352 | -232 | -649 | 432 | 432 | 448 | 1.495 | -368 | 474 | 568 | 1.607 |
| Tax | -0 | -0 | -0 | -1 | -3 | -27 | -9 | -2 | 1 | -0 | 21 | 2 | -10 | 6 |
| Net profit | 459 | 50 | 282 | 353 | -229 | -621 | 441 | 435 | 447 | 1.496 | -389 | 471 | 578 | 1.602 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.298 | 1.050 | 1.120 | 1.333 | 1.120 | 477 | 1.094 | 909 | 1.245 | 2.819 | 2.736 | 3.208 | 3.582 | 5.572 |
| Equity | 923 | 823 | 1.106 | 1.140 | 650 | 29 | 470 | 797 | 1.133 | 2.516 | 2.012 | 2.965 | 3.422 | 4.888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 375 | 227 | 15 | 193 | 470 | 448 | 623 | 112 | 112 | 303 | 725 | 242 | 160 | 683 |
| Total debt | 375 | 227 | 15 | 193 | 470 | 448 | 623 | 112 | 112 | 303 | 725 | 242 | 160 | 683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Schou | Management | 0 companies |