| Revenue | DKK -35K | +26% |
| EBITDA | DKK -181K | +0% |
| Net profit | DKK 3,1M | -67% |
| Total assets | DKK 47,9M | +5% |
| Equity | DKK 45M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -15 | -15 | -15 | -16 | -16 | -16 | -25 | -27 | -35 | -26 | -27 | -27 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -15 | -15 | -15 | -16 | 89 | -16 | -57 | -127 | -118 | -159 | -165 | -181 | -181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -15 | -15 | -15 | -16 | 89 | -16 | -57 | -127 | -118 | -159 | -165 | -181 | -181 |
| Net financials | 2.272 | 1.317 | 1.790 | 1.491 | 1.788 | 3.138 | 5.865 | 7.486 | 8.456 | 4.191 | 1.232 | 1.998 | 9.801 | 3.450 |
| Profit before tax | 2.258 | 1.302 | 1.775 | 1.476 | 1.772 | 3.227 | 5.849 | 7.428 | 8.328 | 4.073 | 1.072 | 1.833 | 9.621 | 3.269 |
| Tax | 196 | -0 | 17 | 27 | 251 | 53 | 542 | 824 | 296 | 373 | 52 | 52 | 156 | 125 |
| Net profit | 2.062 | 1.302 | 1.758 | 1.449 | 1.521 | 3.175 | 5.307 | 6.604 | 8.033 | 3.700 | 1.020 | 1.781 | 9.465 | 3.144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.538 | 16.211 | 17.003 | 17.244 | 16.722 | 21.300 | 25.608 | 31.435 | 36.878 | 37.730 | 36.604 | 37.422 | 45.570 | 47.887 |
| Equity | 12.878 | 14.083 | 15.744 | 17.095 | 16.616 | 18.191 | 21.998 | 27.103 | 33.635 | 35.617 | 35.137 | 35.418 | 43.383 | 45.027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.659 | 2.127 | 1.259 | 149 | 106 | 3.108 | 3.610 | 4.332 | 3.242 | 2.113 | 1.467 | 2.004 | 2.187 | 2.860 |
| Total debt | 3.659 | 2.127 | 1.259 | 149 | 106 | 3.108 | 3.610 | 4.332 | 3.242 | 2.113 | 1.467 | 2.004 | 2.187 | 2.860 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|