| Revenue | DKK -10K | +44% |
| EBITDA | DKK -10K | -44% |
| Net profit | DKK 393K | +1548% |
| Total assets | DKK 3,1M | +10% |
| Equity | DKK 3M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | — | -6 | -10 | -3 | -5 | -7 | -7 | -6 | -8 | -8 | -8 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 0 | -6 | -10 | -3 | -5 | -7 | -7 | -6 | -8 | -8 | -8 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 0 | -6 | -10 | -3 | -5 | -7 | -7 | -6 | -8 | -8 | -8 | -7 | -10 |
| Net financials | -92 | 0 | 35 | 57 | 176 | 222 | 458 | 228 | 28 | 354 | 420 | 234 | 64 | 476 |
| Profit before tax | -87 | 0 | 29 | 47 | 173 | 217 | 451 | 221 | 22 | 346 | 412 | 226 | 58 | 466 |
| Tax | 0 | -0 | -2 | 18 | 37 | 53 | 97 | -1 | -4 | 26 | 23 | 5 | 34 | 73 |
| Net profit | -87 | 0 | 31 | 29 | 136 | 164 | 354 | 222 | 25 | 320 | 389 | 221 | 24 | 393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.204 | 0 | 2.130 | 2.153 | 2.144 | 2.186 | 2.361 | 2.391 | 2.266 | 2.517 | 2.816 | 2.899 | 2.785 | 3.060 |
| Equity | 2.090 | 0 | 2.016 | 1.945 | 1.980 | 2.144 | 2.222 | 2.340 | 2.254 | 2.461 | 2.735 | 2.839 | 2.741 | 3.034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -114 | 0 | 114 | 208 | 164 | 42 | 139 | 51 | 12 | 56 | 81 | 60 | 44 | 26 |
| Total debt | -114 | 0 | 114 | 208 | 164 | 42 | 139 | 51 | 12 | 56 | 81 | 60 | 44 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|