| Revenue | DKK -3K | +18% |
| EBITDA | DKK -3K | -18% |
| Net profit | DKK -109K | -109% |
| Total assets | DKK 14M | +27% |
| Equity | DKK 8,8M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 0 | -3 | — | -1 | -1 | -2 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -7 | -7 | 15 | -5 | 0 | -3 | 0 | -1 | -1 | -2 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -7 | -7 | 15 | -5 | 0 | -3 | 0 | -1 | -1 | -2 | -3 | -3 |
| Net financials | 146 | 548 | 7 | -324 | -236 | 420 | -285 | 163 | 35 | 973 | -909 | 1.573 | -36 |
| Profit before tax | 131 | 540 | -1 | -309 | -240 | 420 | -288 | 163 | 34 | 972 | -911 | 1.571 | -39 |
| Tax | 33 | -8 | -1 | 1 | -4 | 7 | 48 | 50 | 38 | 8 | -230 | 343 | 70 |
| Net profit | 0 | 548 | 0 | -311 | -237 | 413 | -336 | 113 | -3 | 963 | -681 | 1.227 | -109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.554 | 11.133 | 11.190 | 10.931 | 10.807 | 11.232 | 10.946 | 11.113 | 11.236 | 12.367 | 9.915 | 11.086 | 14.033 |
| Equity | 8.037 | 9.511 | 9.512 | 9.201 | 8.964 | 9.377 | 8.909 | 9.021 | 8.880 | 9.702 | 8.884 | 9.964 | 8.819 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 226 | 0 | 157 | 0 |
| Short-term debt | 15 | 1.622 | 1.679 | 1.730 | 1.843 | 1.855 | 2.037 | 2.091 | 2.356 | 2.439 | 1.032 | 965 | 5.214 |
| Total debt | 517 | 1.622 | 1.679 | 1.730 | 1.843 | 1.855 | 2.037 | 2.091 | 2.356 | 2.665 | 1.032 | 1.122 | 5.214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2006 | — | — |
MP Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2016 | |
MYRRHØJ ApS | Company | 20.0% | 20.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Guldager Eggert | Audit | 0 companies |
| Merete Poulsen | Founder | 0 companies |