| Revenue | DKK -81K | +107% |
| EBITDA | DKK -81K | -107% |
| Net profit | DKK -154K | -1317% |
| Total assets | DKK 15,7M | -2% |
| Equity | DKK 2,8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | — | — | — | 344 | 621 | 362 | 338 | 522 | 90 | -149 | -39 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -294 | -279 | -205 | 129 | 621 | 362 | 338 | 522 | 90 | -149 | -39 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -253 | -244 | -210 | -210 | -210 | -210 | -249 | -268 |
| EBIT | 5 | -294 | -279 | -205 | 129 | 368 | 118 | 127 | 311 | -121 | -359 | -288 | -349 |
| Net financials | 128 | 1.069 | -155 | -125 | -238 | -324 | -670 | -292 | 85 | 364 | 27 | 313 | 193 |
| Profit before tax | 133 | 898 | -72 | -271 | 107 | 44 | -553 | -66 | 396 | 494 | 99 | 13 | -156 |
| Tax | 33 | -110 | -140 | 28 | 4 | -8 | -48 | -26 | -5 | 1 | -32 | 0 | -2 |
| Net profit | 100 | 1.008 | 67 | -299 | 103 | 52 | -505 | -41 | 401 | 493 | 131 | 13 | -154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.030 | 25.434 | 25.376 | 25.896 | 25.822 | 25.601 | 18.960 | 18.807 | 18.860 | 19.189 | 19.284 | 16.016 | 15.707 |
| Equity | 8.050 | 9.984 | 8.973 | 8.617 | 8.720 | 8.613 | 2.108 | 2.068 | 2.331 | 2.824 | 2.955 | 2.967 | 2.813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.568 | 3.549 |
| Short-term debt | 4.901 | 15.217 | 16.315 | 17.279 | 17.103 | 16.988 | 16.851 | 16.740 | 16.529 | 16.366 | 16.329 | 9.481 | 9.346 |
| Total debt | 10.979 | 15.217 | 16.315 | 17.279 | 17.103 | 16.988 | 16.851 | 16.740 | 16.529 | 16.366 | 16.329 | 13.049 | 12.894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MP Unofficial title | Unofficial title | 2014 | — | — |
LG Audit | Audit | 2006 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Future Group Holding I ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Vilhelm Nielsen | Chief Executive Officer | 0 companies |
| Marianne Philip | Unofficial title | 0 companies |
| Lis Guldager Eggert | Audit | 0 companies |
| Merete Poulsen | Chief Executive Officer | 0 companies |