| Revenue | DKK 34K | -24% |
| EBITDA | DKK 114K | +937% |
| Net profit | DKK -92K | -889% |
| Total assets | DKK 502K | -26% |
| Equity | DKK 470K | -16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.715 | 5.504 | 5.616 | 634 | 438 | 398 | 485 | 816 | 816 | -25 | 43 | 44 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -848 | -887 | -699 | -684 | -29 | -36 | -33 | -6 |
| EBITDA | -191 | 886 | -1.215 | -1.947 | -947 | -59 | -402 | 117 | 647 | -53 | 7 | 11 | 114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 196 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -191 | 886 | -1.215 | -1.947 | -947 | -254 | -402 | 117 | 647 | -53 | 7 | 11 | 114 |
| Net financials | 319 | 825 | 1.313 | 2.091 | 1.022 | 183 | -25 | -50 | -108 | -681 | -305 | -4 | -4 |
| Profit before tax | 128 | 1.760 | 150 | 183 | 76 | -72 | -427 | 67 | 540 | 627 | 312 | 15 | -118 |
| Tax | 32 | 440 | 37 | 45 | 19 | -69 | -92 | 16 | 120 | 138 | 69 | 3 | -26 |
| Net profit | 96 | 1.320 | 113 | 138 | 57 | -3 | -335 | 50 | 419 | 489 | 243 | 12 | -92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.728 | 20.547 | 18.579 | 16.888 | 15.653 | 12.307 | 6.002 | 6.095 | 7.649 | 7.749 | 4.493 | 681 | 502 |
| Equity | 7.767 | 9.176 | 9.289 | 9.417 | 9.473 | 9.323 | 2.988 | 3.038 | 3.319 | 3.808 | 4.051 | 563 | 470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.513 | 11.348 | 9.274 | 7.462 | 6.164 | 2.985 | 2.635 | 2.682 | 3.260 | 3.941 | 442 | 118 | 32 |
| Total debt | 11.961 | 11.348 | 9.274 | 7.462 | 6.164 | 2.985 | 3.014 | 3.057 | 4.331 | 3.941 | 442 | 118 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
LG Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Future Group Development ApS | Company | 100.0% | 100.0% | 2006 |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Vilhelm Nielsen | Chief Executive Officer | 0 companies |
| Lis Guldager Eggert | Audit | 0 companies |