| Revenue | DKK -449K | -566% |
| EBITDA | DKK -537K | -6910% |
| Net profit | DKK -450K | -4576% |
| Total assets | DKK 2,8M | -11% |
| Equity | DKK 268K | -63% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 100 | 139 | 0 | 96 | -449 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | 36 | -77 | -8 | -537 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | 36 | -77 | -8 | -537 |
| Net financials | -6 | -4 | -5 | -3 | -3 |
| Profit before tax | 57 | 32 | -82 | -10 | -541 |
| Tax | 133 | -76 | 13 | -1 | -91 |
| Net profit | -76 | 108 | -94 | -10 | -450 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.937 | 2.889 | 2.890 | 3.149 | 2.810 |
| Equity | 920 | 927 | 827 | 718 | 268 |
| Long-term debt | 167 | 104 | 66 | 36 | 5 |
| Short-term debt | 1.685 | 1.778 | 1.905 | 2.304 | 2.537 |
| Total debt | 2.017 | 1.962 | 2.063 | 2.431 | 2.542 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Management | Management | 2025 |
| Former (2) | ||
JP Chief Executive Officer | Chief Executive Officer | 2009 – 2025 |
EF Management | Management | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2009 – 2014 | |
| Chairman | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Per Karleby | Chief Executive Officer | 0 companies |
| Erik Friedlænder | Management | 0 companies |
| Kirsten Arve Høgfeldt | Management | 0 companies |
| Erik Møller Sørensen | Board of Directors | 0 companies |
| Marianne Mortensen | Chairman | 0 companies |