| Revenue | DKK -18K | -36% |
| EBITDA | DKK -18K | +36% |
| Net profit | DKK -4M | -835% |
| Total assets | DKK 8,1M | -38% |
| Equity | DKK 8,1M | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -4 | -7 | -10 | -7 | -16 | -16 | -9 | -9 | -27 | -28 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -4 | -7 | -10 | -7 | -16 | -16 | -9 | -9 | -27 | -28 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -4 | -7 | -10 | -7 | -16 | -16 | -9 | -9 | -27 | -28 | -18 |
| Net financials | 783 | 816 | 2.297 | 1.295 | 482 | 1.821 | 1.388 | 1.445 | 715 | 6.443 | -5.200 | -799 | 350 | -4.022 |
| Profit before tax | 778 | 811 | 2.292 | 1.291 | 475 | 1.811 | 1.381 | 1.429 | 698 | 6.434 | -5.209 | -826 | 322 | -4.040 |
| Tax | 6 | 140 | 434 | 196 | 105 | 274 | 157 | 206 | 127 | 1.291 | -0 | 3 | 754 | 2 |
| Net profit | 772 | 672 | 1.858 | 1.095 | 370 | 1.537 | 1.223 | 1.224 | 571 | 5.143 | -5.209 | -829 | -432 | -4.042 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.917 | 7.598 | 9.678 | 10.328 | 10.409 | 11.900 | 12.854 | 13.972 | 14.197 | 20.317 | 13.800 | 12.862 | 13.054 | 8.141 |
| Equity | 6.912 | 7.488 | 9.196 | 10.141 | 10.211 | 11.647 | 12.767 | 13.790 | 14.162 | 19.094 | 13.772 | 12.829 | 12.279 | 8.115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 751 | 0 |
| Short-term debt | 5 | 110 | 483 | 187 | 198 | 253 | 88 | 182 | 35 | 1.223 | 28 | 33 | 24 | 26 |
| Total debt | 5 | 110 | 483 | 187 | 198 | 253 | 88 | 182 | 35 | 1.223 | 28 | 33 | 775 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|