| Revenue | DKK -5K | +17% |
| EBITDA | DKK -5K | -17% |
| Net profit | DKK 80K | -25% |
| Total assets | DKK 977K | -5% |
| Equity | DKK 935K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -5 | -5 |
| Net financials | 107 | 13 | 75 | 405 | 215 | 154 | 225 | 172 | 80 | 79 | 135 | 88 | 111 | 84 |
| Profit before tax | 100 | 10 | 71 | 402 | 212 | 151 | 222 | 169 | 76 | 75 | 131 | 83 | 106 | 79 |
| Tax | -0 | -0 | -0 | -0 | -3 | -0 | -1 | -0 | -0 | -1 | -0 | -1 | -1 | -1 |
| Net profit | 100 | 10 | 71 | 402 | 215 | 151 | 222 | 169 | 76 | 76 | 131 | 84 | 107 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 414 | 316 | 392 | 1.020 | 869 | 963 | 1.055 | 1.119 | 1.073 | 1.035 | 1.090 | 1.013 | 1.026 | 977 |
| Equity | 269 | 279 | 351 | 652 | 866 | 914 | 1.031 | 1.092 | 1.058 | 1.021 | 1.038 | 1.004 | 989 | 935 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 37 | 41 | 368 | 3 | 49 | 24 | 27 | 15 | 14 | 52 | 9 | 37 | 42 |
| Total debt | 145 | 37 | 41 | 368 | 3 | 49 | 24 | 27 | 15 | 14 | 52 | 9 | 37 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|