| Revenue | DKK -57K | +5% |
| EBITDA | DKK -57K | -5% |
| Net profit | DKK -160K | -118% |
| Total assets | DKK 10,6M | -2% |
| Equity | DKK 10,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -79 | -43 | -47 | -48 | -2.457 | -60 | -51 | -246 | -60 | -60 | -55 | -54 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -79 | -43 | -47 | -48 | -2.457 | -60 | -51 | -246 | -60 | -60 | -55 | -54 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -79 | -43 | -47 | -48 | -2.457 | -60 | -51 | -246 | -60 | -60 | -55 | -54 | -57 |
| Net financials | 2.776 | 1.914 | 1.585 | 2.575 | 482 | 3.237 | 830 | 428 | -361 | 751 | -1.265 | 581 | 1.216 | -77 |
| Profit before tax | 2.736 | 1.836 | 1.542 | 2.528 | 434 | 781 | 770 | 377 | -606 | 691 | -1.325 | 526 | 1.162 | -134 |
| Tax | 98 | 24 | 92 | 28 | 71 | 68 | 83 | 65 | -50 | 282 | -272 | 116 | 258 | 28 |
| Net profit | 2.638 | 1.815 | 1.450 | 2.502 | 365 | 714 | 687 | 312 | -557 | 409 | -1.053 | 410 | 909 | -160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.369 | 11.668 | 12.194 | 14.455 | 12.386 | 13.046 | 13.920 | 12.579 | 12.096 | 11.472 | 9.760 | 10.053 | 10.839 | 10.575 |
| Equity | 9.293 | 11.011 | 12.062 | 14.174 | 12.039 | 12.652 | 13.235 | 12.548 | 11.880 | 11.290 | 9.737 | 10.029 | 10.816 | 10.521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 657 | 133 | 281 | 347 | 394 | 685 | 31 | 216 | 182 | 24 | 24 | 24 | 54 |
| Total debt | 75 | 657 | 133 | 281 | 347 | 394 | 685 | 31 | 216 | 182 | 24 | 24 | 24 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UA Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Albeck Johansen | Founder | 0 companies |