| Revenue | DKK -8K | +15% |
| EBITDA | DKK -8K | -15% |
| Net profit | DKK 4K | -99% |
| Total assets | DKK 3,2M | -11% |
| Equity | DKK 958K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -7 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -7 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -7 | -6 | -6 | -7 |
| Net financials | 230 | 62 | 36 | -130 | -41 | 155 | 176 | 117 | 483 | 1.421 | 367 | 494 | 11 |
| Profit before tax | 225 | 57 | 31 | -135 | -46 | 150 | 171 | 112 | 476 | 1.414 | 361 | 487 | 4 |
| Tax | -9 | 7 | 6 | 6 | 14 | 15 | 18 | -41 | -12 | -12 | -12 | -11 | -0 |
| Net profit | 234 | 50 | 25 | -141 | -60 | 135 | 153 | 152 | 488 | 1.426 | 373 | 498 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 832 | 900 | 929 | 1.208 | 991 | 1.135 | 1.102 | 1.309 | 2.062 | 3.269 | 3.342 | 3.585 | 3.184 |
| Equity | -2.146 | -2.096 | -2.071 | -2.212 | -2.272 | -2.137 | -1.984 | -1.832 | -1.344 | 83 | 456 | 954 | 958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.302 | 2.221 |
| Short-term debt | 2.978 | 2.995 | 3.000 | 3.421 | 3.263 | 3.273 | 3.086 | 3.141 | 3.405 | 3.186 | 2.886 | 329 | 5 |
| Total debt | 2.978 | 2.995 | 3.000 | 3.421 | 3.263 | 3.273 | 3.086 | 3.141 | 3.405 | 3.186 | 2.886 | 2.631 | 2.226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Gunnar Söderlund | Management | 0 companies |