| Revenue | DKK 829K | +36% |
| EBITDA | DKK 285K | +47% |
| Net profit | DKK 282K | +210% |
| Total assets | DKK 2,2M | +14% |
| Equity | DKK 2,2M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 0 | 0 | 0 | -9 | -12 | -9 | -16 | -25 | 317 | 522 | 608 | 829 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -314 | -350 | -414 | -544 |
| EBITDA | 47 | -17 | -13 | -9 | -9 | -12 | -9 | -16 | -25 | 2 | 172 | 195 | 285 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47 | -17 | -13 | -9 | -9 | -12 | -9 | -16 | -25 | 2 | 172 | 195 | 285 |
| Net financials | 20 | 87 | 51 | 130 | -12 | 172 | 167 | 206 | 7 | 5 | -5 | -450 | 6 |
| Profit before tax | 66 | 70 | 39 | 121 | -21 | 160 | 158 | 190 | -18 | 8 | 167 | -255 | 292 |
| Tax | 10 | 34 | 10 | 28 | -0 | 20 | 24 | 29 | -0 | -2 | 38 | -0 | 10 |
| Net profit | 56 | 36 | 29 | 92 | -21 | 140 | 134 | 162 | -18 | 10 | 129 | -255 | 282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.734 | 1.769 | 1.788 | 1.898 | 1.916 | 2.001 | 2.134 | 2.297 | 2.035 | 2.054 | 2.228 | 1.934 | 2.200 |
| Equity | 1.686 | 1.722 | 1.752 | 1.844 | 1.822 | 1.963 | 2.096 | 2.258 | 1.996 | 2.005 | 2.134 | 1.879 | 2.161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 47 | 37 | 54 | 94 | 39 | 38 | 39 | 39 | 49 | 94 | 55 | 39 |
| Total debt | 47 | 47 | 37 | 54 | 94 | 39 | 38 | 39 | 39 | 49 | 94 | 55 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 50.0% | 2014 | |
| Individual | 15.0% | 5.0% | 2014 | |
| Individual | 15.0% | 5.0% | 2014 | |
| Individual | 15.0% | 5.0% | 2014 | |
| Individual | 15.0% | 5.0% | 2014 | |
| Individual | 15.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Berg Rasmussen | Audit | 0 companies |